[ARKA] QoQ Cumulative Quarter Result on 31-Mar-2013 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -87.01%
YoY- -29.45%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 27,956 20,946 13,874 6,863 36,054 28,279 19,354 27.69%
PBT -772 559 531 223 1,115 873 790 -
Tax 210 -237 -237 -108 -230 -248 -229 -
NP -562 322 294 115 885 625 561 -
-
NP to SH -559 322 294 115 885 625 561 -
-
Tax Rate - 42.40% 44.63% 48.43% 20.63% 28.41% 28.99% -
Total Cost 28,518 20,624 13,580 6,748 35,169 27,654 18,793 31.95%
-
Net Worth 31,569 32,389 32,389 32,389 31,979 31,979 31,979 -0.85%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 31,569 32,389 32,389 32,389 31,979 31,979 31,979 -0.85%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin -2.01% 1.54% 2.12% 1.68% 2.45% 2.21% 2.90% -
ROE -1.77% 0.99% 0.91% 0.36% 2.77% 1.95% 1.75% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 68.19 51.09 33.84 16.74 87.94 68.97 47.21 27.69%
EPS -0.01 0.78 0.72 0.28 2.17 1.52 1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.79 0.79 0.79 0.78 0.78 0.78 -0.85%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 42.84 32.10 21.26 10.52 55.26 43.34 29.66 27.69%
EPS -0.86 0.49 0.45 0.18 1.36 0.96 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4838 0.4964 0.4964 0.4964 0.4901 0.4901 0.4901 -0.85%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.32 0.37 0.24 0.35 0.21 0.40 0.26 -
P/RPS 0.47 0.72 0.71 2.09 0.24 0.58 0.55 -9.92%
P/EPS -23.47 47.11 33.47 124.78 9.73 26.24 19.00 -
EY -4.26 2.12 2.99 0.80 10.28 3.81 5.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.30 0.44 0.27 0.51 0.33 17.39%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 28/02/14 28/11/13 29/08/13 30/05/13 28/02/13 29/11/12 30/08/12 -
Price 0.27 0.305 0.265 0.22 0.17 0.26 0.31 -
P/RPS 0.40 0.60 0.78 1.31 0.19 0.38 0.66 -28.31%
P/EPS -19.80 38.83 36.95 78.43 7.88 17.06 22.66 -
EY -5.05 2.58 2.71 1.27 12.70 5.86 4.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.39 0.34 0.28 0.22 0.33 0.40 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment