[ARKA] QoQ Cumulative Quarter Result on 31-Dec-2012 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
28-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012 [#4]
Profit Trend
QoQ- 41.6%
YoY- 73.19%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 20,946 13,874 6,863 36,054 28,279 19,354 9,374 70.83%
PBT 559 531 223 1,115 873 790 230 80.67%
Tax -237 -237 -108 -230 -248 -229 -67 131.97%
NP 322 294 115 885 625 561 163 57.37%
-
NP to SH 322 294 115 885 625 561 163 57.37%
-
Tax Rate 42.40% 44.63% 48.43% 20.63% 28.41% 28.99% 29.13% -
Total Cost 20,624 13,580 6,748 35,169 27,654 18,793 9,211 71.06%
-
Net Worth 32,389 32,389 32,389 31,979 31,979 31,979 31,569 1.72%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 32,389 32,389 32,389 31,979 31,979 31,979 31,569 1.72%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 1.54% 2.12% 1.68% 2.45% 2.21% 2.90% 1.74% -
ROE 0.99% 0.91% 0.36% 2.77% 1.95% 1.75% 0.52% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 51.09 33.84 16.74 87.94 68.97 47.21 22.86 70.85%
EPS 0.78 0.72 0.28 2.17 1.52 1.37 0.40 56.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.79 0.79 0.78 0.78 0.78 0.77 1.72%
Adjusted Per Share Value based on latest NOSH - 40,999
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 32.18 21.31 10.54 55.38 43.44 29.73 14.40 70.84%
EPS 0.49 0.45 0.18 1.36 0.96 0.86 0.25 56.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4975 0.4975 0.4975 0.4912 0.4912 0.4912 0.4849 1.72%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.37 0.24 0.35 0.21 0.40 0.26 0.34 -
P/RPS 0.72 0.71 2.09 0.24 0.58 0.55 1.49 -38.39%
P/EPS 47.11 33.47 124.78 9.73 26.24 19.00 85.52 -32.77%
EY 2.12 2.99 0.80 10.28 3.81 5.26 1.17 48.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.30 0.44 0.27 0.51 0.33 0.44 4.49%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 29/08/13 30/05/13 28/02/13 29/11/12 30/08/12 31/05/12 -
Price 0.305 0.265 0.22 0.17 0.26 0.31 0.26 -
P/RPS 0.60 0.78 1.31 0.19 0.38 0.66 1.14 -34.78%
P/EPS 38.83 36.95 78.43 7.88 17.06 22.66 65.40 -29.33%
EY 2.58 2.71 1.27 12.70 5.86 4.41 1.53 41.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.28 0.22 0.33 0.40 0.34 9.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment