[ARKA] QoQ Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 136.36%
YoY- 192.96%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 26,354 20,207 13,691 6,936 24,950 17,938 11,944 69.07%
PBT 1,167 581 544 245 217 213 254 175.09%
Tax -320 -132 -77 -37 -129 -20 -28 403.64%
NP 847 449 467 208 88 193 226 140.31%
-
NP to SH 847 449 467 208 88 193 226 140.31%
-
Tax Rate 27.42% 22.72% 14.15% 15.10% 59.45% 9.39% 11.02% -
Total Cost 25,507 19,758 13,224 6,728 24,862 17,745 11,718 67.56%
-
Net Worth 44,688 44,278 43,868 32,389 32,389 32,389 32,389 23.81%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 44,688 44,278 43,868 32,389 32,389 32,389 32,389 23.81%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 3.21% 2.22% 3.41% 3.00% 0.35% 1.08% 1.89% -
ROE 1.90% 1.01% 1.06% 0.64% 0.27% 0.60% 0.70% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 64.28 49.29 33.39 16.92 60.86 43.75 29.13 69.08%
EPS 29.84 1.09 0.77 0.50 1.33 0.47 0.55 1315.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.08 1.07 0.79 0.79 0.79 0.79 23.81%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 40.24 30.85 20.90 10.59 38.09 27.39 18.24 69.06%
EPS 1.29 0.69 0.71 0.32 0.13 0.29 0.35 137.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6823 0.676 0.6698 0.4945 0.4945 0.4945 0.4945 23.81%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.41 0.405 0.51 0.55 0.365 0.37 0.38 -
P/RPS 0.64 0.82 1.53 3.25 0.60 0.85 1.30 -37.51%
P/EPS 19.85 36.98 44.77 108.41 170.05 78.60 68.94 -56.23%
EY 5.04 2.70 2.23 0.92 0.59 1.27 1.45 128.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.48 0.70 0.46 0.47 0.48 -14.36%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 23/11/16 30/08/16 24/05/16 25/02/16 25/11/15 25/08/15 -
Price 0.94 0.47 0.39 0.54 0.40 0.39 0.43 -
P/RPS 1.46 0.95 1.17 3.19 0.66 0.89 1.48 -0.89%
P/EPS 45.50 42.92 34.24 106.44 186.36 82.85 78.01 -30.07%
EY 2.20 2.33 2.92 0.94 0.54 1.21 1.28 43.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.44 0.36 0.68 0.51 0.49 0.54 36.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment