[ARKA] QoQ Cumulative Quarter Result on 31-Mar-2014 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 106.98%
YoY- -66.09%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 21,989 15,961 10,972 5,870 27,956 20,946 13,874 35.82%
PBT 536 44 113 75 -772 559 531 0.62%
Tax -329 -36 -36 -36 210 -237 -237 24.36%
NP 207 8 77 39 -562 322 294 -20.80%
-
NP to SH 249 8 60 39 -559 322 294 -10.45%
-
Tax Rate 61.38% 81.82% 31.86% 48.00% - 42.40% 44.63% -
Total Cost 21,782 15,953 10,895 5,831 28,518 20,624 13,580 36.90%
-
Net Worth 31,979 31,569 31,569 31,569 31,569 32,389 32,389 -0.84%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 31,979 31,569 31,569 31,569 31,569 32,389 32,389 -0.84%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 0.94% 0.05% 0.70% 0.66% -2.01% 1.54% 2.12% -
ROE 0.78% 0.03% 0.19% 0.12% -1.77% 0.99% 0.91% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 53.63 38.93 26.76 14.32 68.19 51.09 33.84 35.81%
EPS 0.61 0.02 0.18 0.09 -0.01 0.78 0.72 -10.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.77 0.77 0.77 0.77 0.79 0.79 -0.84%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 33.57 24.37 16.75 8.96 42.68 31.98 21.18 35.82%
EPS 0.38 0.01 0.09 0.06 -0.85 0.49 0.45 -10.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4882 0.482 0.482 0.482 0.482 0.4945 0.4945 -0.84%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.44 0.47 0.44 0.32 0.32 0.37 0.24 -
P/RPS 0.82 1.21 1.64 2.24 0.47 0.72 0.71 10.04%
P/EPS 72.45 2,408.69 300.66 336.40 -23.47 47.11 33.47 67.10%
EY 1.38 0.04 0.33 0.30 -4.26 2.12 2.99 -40.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.61 0.57 0.42 0.42 0.47 0.30 51.43%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 25/02/15 25/11/14 26/08/14 27/05/14 28/02/14 28/11/13 29/08/13 -
Price 0.50 0.45 0.435 0.42 0.27 0.305 0.265 -
P/RPS 0.93 1.16 1.63 2.93 0.40 0.60 0.78 12.40%
P/EPS 82.33 2,306.19 297.24 441.53 -19.80 38.83 36.95 70.34%
EY 1.21 0.04 0.34 0.23 -5.05 2.58 2.71 -41.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.58 0.56 0.55 0.35 0.39 0.34 52.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment