[ARKA] QoQ Cumulative Quarter Result on 31-Dec-2013 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -273.6%
YoY- -163.16%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 15,961 10,972 5,870 27,956 20,946 13,874 6,863 75.44%
PBT 44 113 75 -772 559 531 223 -66.07%
Tax -36 -36 -36 210 -237 -237 -108 -51.89%
NP 8 77 39 -562 322 294 115 -83.05%
-
NP to SH 8 60 39 -559 322 294 115 -83.05%
-
Tax Rate 81.82% 31.86% 48.00% - 42.40% 44.63% 48.43% -
Total Cost 15,953 10,895 5,831 28,518 20,624 13,580 6,748 77.37%
-
Net Worth 31,569 31,569 31,569 31,569 32,389 32,389 32,389 -1.69%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 31,569 31,569 31,569 31,569 32,389 32,389 32,389 -1.69%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 0.05% 0.70% 0.66% -2.01% 1.54% 2.12% 1.68% -
ROE 0.03% 0.19% 0.12% -1.77% 0.99% 0.91% 0.36% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 38.93 26.76 14.32 68.19 51.09 33.84 16.74 75.44%
EPS 0.02 0.18 0.09 -0.01 0.78 0.72 0.28 -82.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.77 0.77 0.77 0.79 0.79 0.79 -1.69%
Adjusted Per Share Value based on latest NOSH - 40,999
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 24.46 16.82 9.00 42.84 32.10 21.26 10.52 75.41%
EPS 0.01 0.09 0.06 -0.86 0.49 0.45 0.18 -85.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4838 0.4838 0.4838 0.4838 0.4964 0.4964 0.4964 -1.69%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.47 0.44 0.32 0.32 0.37 0.24 0.35 -
P/RPS 1.21 1.64 2.24 0.47 0.72 0.71 2.09 -30.51%
P/EPS 2,408.69 300.66 336.40 -23.47 47.11 33.47 124.78 618.30%
EY 0.04 0.33 0.30 -4.26 2.12 2.99 0.80 -86.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.57 0.42 0.42 0.47 0.30 0.44 24.30%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 25/11/14 26/08/14 27/05/14 28/02/14 28/11/13 29/08/13 30/05/13 -
Price 0.45 0.435 0.42 0.27 0.305 0.265 0.22 -
P/RPS 1.16 1.63 2.93 0.40 0.60 0.78 1.31 -7.78%
P/EPS 2,306.19 297.24 441.53 -19.80 38.83 36.95 78.43 850.71%
EY 0.04 0.34 0.23 -5.05 2.58 2.71 1.27 -90.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.56 0.55 0.35 0.39 0.34 0.28 62.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment