[ARKA] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -71.49%
YoY- 82.05%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 24,950 17,938 11,944 5,656 21,989 15,961 10,972 72.66%
PBT 217 213 254 59 536 44 113 54.31%
Tax -129 -20 -28 12 -329 -36 -36 133.62%
NP 88 193 226 71 207 8 77 9.28%
-
NP to SH 88 193 226 71 249 8 60 28.99%
-
Tax Rate 59.45% 9.39% 11.02% -20.34% 61.38% 81.82% 31.86% -
Total Cost 24,862 17,745 11,718 5,585 21,782 15,953 10,895 73.06%
-
Net Worth 32,389 32,389 32,389 31,979 31,979 31,569 31,569 1.71%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 32,389 32,389 32,389 31,979 31,979 31,569 31,569 1.71%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 0.35% 1.08% 1.89% 1.26% 0.94% 0.05% 0.70% -
ROE 0.27% 0.60% 0.70% 0.22% 0.78% 0.03% 0.19% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 60.86 43.75 29.13 13.80 53.63 38.93 26.76 72.68%
EPS 1.33 0.47 0.55 0.17 0.61 0.02 0.18 277.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.79 0.79 0.78 0.78 0.77 0.77 1.71%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 38.09 27.39 18.24 8.64 33.57 24.37 16.75 72.66%
EPS 0.13 0.29 0.35 0.11 0.38 0.01 0.09 27.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4945 0.4945 0.4945 0.4882 0.4882 0.482 0.482 1.71%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.365 0.37 0.38 0.42 0.44 0.47 0.44 -
P/RPS 0.60 0.85 1.30 3.04 0.82 1.21 1.64 -48.75%
P/EPS 170.05 78.60 68.94 242.53 72.45 2,408.69 300.66 -31.53%
EY 0.59 1.27 1.45 0.41 1.38 0.04 0.33 47.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.48 0.54 0.56 0.61 0.57 -13.28%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 25/11/15 25/08/15 26/05/15 25/02/15 25/11/14 26/08/14 -
Price 0.40 0.39 0.43 0.42 0.50 0.45 0.435 -
P/RPS 0.66 0.89 1.48 3.04 0.93 1.16 1.63 -45.17%
P/EPS 186.36 82.85 78.01 242.53 82.33 2,306.19 297.24 -26.68%
EY 0.54 1.21 1.28 0.41 1.21 0.04 0.34 36.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.49 0.54 0.54 0.64 0.58 0.56 -6.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment