[ARKA] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Announcement Date
26-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 14.06%
YoY- 82.05%
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 23,500 23,708 27,744 22,624 23,480 27,452 37,496 -7.48%
PBT -328 112 980 236 300 892 920 -
Tax -104 0 -148 48 -144 -432 -268 -14.58%
NP -432 112 832 284 156 460 652 -
-
NP to SH -432 112 832 284 156 460 652 -
-
Tax Rate - 0.00% 15.10% -20.34% 48.00% 48.43% 29.13% -
Total Cost 23,932 23,596 26,912 22,340 23,324 26,992 36,844 -6.93%
-
Net Worth 41,818 44,688 32,389 31,979 31,569 32,389 31,569 4.79%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 41,818 44,688 32,389 31,979 31,569 32,389 31,569 4.79%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -1.84% 0.47% 3.00% 1.26% 0.66% 1.68% 1.74% -
ROE -1.03% 0.25% 2.57% 0.89% 0.49% 1.42% 2.07% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 57.32 57.83 67.67 55.18 57.27 66.96 91.46 -7.48%
EPS -0.12 0.28 2.00 0.68 0.36 1.12 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.09 0.79 0.78 0.77 0.79 0.77 4.79%
Adjusted Per Share Value based on latest NOSH - 40,999
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 36.10 36.42 42.62 34.75 36.07 42.17 57.60 -7.48%
EPS -0.66 0.17 1.28 0.44 0.24 0.71 1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6424 0.6865 0.4975 0.4912 0.4849 0.4975 0.4849 4.79%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.53 0.82 0.55 0.42 0.32 0.35 0.34 -
P/RPS 0.92 1.42 0.81 0.76 0.56 0.52 0.37 16.38%
P/EPS -50.30 300.17 27.10 60.63 84.10 31.19 21.38 -
EY -1.99 0.33 3.69 1.65 1.19 3.21 4.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.75 0.70 0.54 0.42 0.44 0.44 2.82%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 31/05/18 25/05/17 24/05/16 26/05/15 27/05/14 30/05/13 31/05/12 -
Price 0.58 0.80 0.54 0.42 0.42 0.22 0.26 -
P/RPS 1.01 1.38 0.80 0.76 0.73 0.33 0.28 23.82%
P/EPS -55.04 292.85 26.61 60.63 110.38 19.61 16.35 -
EY -1.82 0.34 3.76 1.65 0.91 5.10 6.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.73 0.68 0.54 0.55 0.28 0.34 8.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment