[ARKA] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Announcement Date
25-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 218.31%
YoY- 276.67%
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 6,936 24,950 17,938 11,944 5,656 21,989 15,961 -42.59%
PBT 245 217 213 254 59 536 44 213.82%
Tax -37 -129 -20 -28 12 -329 -36 1.84%
NP 208 88 193 226 71 207 8 775.90%
-
NP to SH 208 88 193 226 71 249 8 775.90%
-
Tax Rate 15.10% 59.45% 9.39% 11.02% -20.34% 61.38% 81.82% -
Total Cost 6,728 24,862 17,745 11,718 5,585 21,782 15,953 -43.73%
-
Net Worth 32,389 32,389 32,389 32,389 31,979 31,979 31,569 1.72%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 32,389 32,389 32,389 32,389 31,979 31,979 31,569 1.72%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 3.00% 0.35% 1.08% 1.89% 1.26% 0.94% 0.05% -
ROE 0.64% 0.27% 0.60% 0.70% 0.22% 0.78% 0.03% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 16.92 60.86 43.75 29.13 13.80 53.63 38.93 -42.59%
EPS 0.50 1.33 0.47 0.55 0.17 0.61 0.02 753.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.79 0.79 0.79 0.78 0.78 0.77 1.72%
Adjusted Per Share Value based on latest NOSH - 40,999
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 10.65 38.33 27.56 18.35 8.69 33.78 24.52 -42.61%
EPS 0.32 0.14 0.30 0.35 0.11 0.38 0.01 905.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4975 0.4975 0.4975 0.4975 0.4912 0.4912 0.4849 1.72%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.55 0.365 0.37 0.38 0.42 0.44 0.47 -
P/RPS 3.25 0.60 0.85 1.30 3.04 0.82 1.21 93.10%
P/EPS 108.41 170.05 78.60 68.94 242.53 72.45 2,408.69 -87.32%
EY 0.92 0.59 1.27 1.45 0.41 1.38 0.04 707.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.46 0.47 0.48 0.54 0.56 0.61 9.59%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 24/05/16 25/02/16 25/11/15 25/08/15 26/05/15 25/02/15 25/11/14 -
Price 0.54 0.40 0.39 0.43 0.42 0.50 0.45 -
P/RPS 3.19 0.66 0.89 1.48 3.04 0.93 1.16 96.16%
P/EPS 106.44 186.36 82.85 78.01 242.53 82.33 2,306.19 -87.10%
EY 0.94 0.54 1.21 1.28 0.41 1.21 0.04 718.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.51 0.49 0.54 0.54 0.64 0.58 11.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment