[ARKA] QoQ Cumulative Quarter Result on 31-May-2009 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
30-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-May-2009 [#4]
Profit Trend
QoQ- -89.02%
YoY- -59.18%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Cumulative Result
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Revenue 32,037 22,999 12,006 45,183 34,753 25,583 13,136 81.48%
PBT 3,075 2,506 1,185 -2,098 -1,066 558 573 207.46%
Tax -747 -570 -405 -412 -221 -487 -258 103.53%
NP 2,328 1,936 780 -2,510 -1,287 71 315 280.80%
-
NP to SH 2,439 1,978 791 -2,531 -1,339 -21 255 352.45%
-
Tax Rate 24.29% 22.75% 34.18% - - 87.28% 45.03% -
Total Cost 29,709 21,063 11,226 47,693 36,040 25,512 12,821 75.37%
-
Net Worth 28,694 28,374 27,049 26,253 27,435 29,399 28,790 -0.22%
Dividend
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Net Worth 28,694 28,374 27,049 26,253 27,435 29,399 28,790 -0.22%
NOSH 40,991 41,122 40,984 41,021 40,948 41,999 41,129 -0.22%
Ratio Analysis
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
NP Margin 7.27% 8.42% 6.50% -5.56% -3.70% 0.28% 2.40% -
ROE 8.50% 6.97% 2.92% -9.64% -4.88% -0.07% 0.89% -
Per Share
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 78.16 55.93 29.29 110.15 84.87 60.91 31.94 81.89%
EPS 5.95 4.81 1.93 -6.17 -3.27 -0.05 0.62 353.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.66 0.64 0.67 0.70 0.70 0.00%
Adjusted Per Share Value based on latest NOSH - 40,962
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 49.21 35.33 18.44 69.41 53.39 39.30 20.18 81.46%
EPS 3.75 3.04 1.22 -3.89 -2.06 -0.03 0.39 354.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4408 0.4359 0.4155 0.4033 0.4214 0.4516 0.4423 -0.22%
Price Multiplier on Financial Quarter End Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 -
Price 1.00 0.94 0.45 0.31 0.39 0.40 0.59 -
P/RPS 1.28 1.68 1.54 0.28 0.46 0.66 1.85 -21.82%
P/EPS 16.81 19.54 23.32 -5.02 -11.93 -800.00 95.16 -68.61%
EY 5.95 5.12 4.29 -19.90 -8.38 -0.13 1.05 218.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.36 0.68 0.48 0.58 0.57 0.84 42.71%
Price Multiplier on Announcement Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 22/04/10 27/01/10 27/10/09 30/07/09 27/04/09 21/01/09 30/10/08 -
Price 1.00 0.99 0.69 0.31 0.34 0.30 0.40 -
P/RPS 1.28 1.77 2.36 0.28 0.40 0.49 1.25 1.59%
P/EPS 16.81 20.58 35.75 -5.02 -10.40 -600.00 64.52 -59.30%
EY 5.95 4.86 2.80 -19.90 -9.62 -0.17 1.55 145.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.43 1.05 0.48 0.51 0.43 0.57 84.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment