[ARKA] QoQ Quarter Result on 31-May-2009 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
30-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-May-2009 [#4]
Profit Trend
QoQ- 9.63%
YoY- -24.82%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Quarter Result
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Revenue 9,038 10,992 12,006 10,430 9,170 12,447 13,136 -22.11%
PBT 570 1,315 1,185 -1,032 -1,625 -14 573 -0.35%
Tax -177 -166 -405 -191 266 -229 -258 -22.26%
NP 393 1,149 780 -1,223 -1,359 -243 315 15.93%
-
NP to SH 461 1,181 791 -1,192 -1,319 -275 255 48.56%
-
Tax Rate 31.05% 12.62% 34.18% - - - 45.03% -
Total Cost 8,645 9,843 11,226 11,653 10,529 12,690 12,821 -23.16%
-
Net Worth 28,557 28,294 27,049 26,215 27,445 28,731 28,790 -0.54%
Dividend
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Net Worth 28,557 28,294 27,049 26,215 27,445 28,731 28,790 -0.54%
NOSH 40,796 41,006 40,984 40,962 40,962 41,044 41,129 -0.54%
Ratio Analysis
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
NP Margin 4.35% 10.45% 6.50% -11.73% -14.82% -1.95% 2.40% -
ROE 1.61% 4.17% 2.92% -4.55% -4.81% -0.96% 0.89% -
Per Share
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 22.15 26.81 29.29 25.46 22.39 30.33 31.94 -21.70%
EPS 1.13 2.88 1.93 -2.91 -3.22 -0.67 0.62 49.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.66 0.64 0.67 0.70 0.70 0.00%
Adjusted Per Share Value based on latest NOSH - 40,962
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 13.85 16.85 18.40 15.98 14.05 19.08 20.13 -22.11%
EPS 0.71 1.81 1.21 -1.83 -2.02 -0.42 0.39 49.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4377 0.4336 0.4146 0.4018 0.4206 0.4403 0.4412 -0.53%
Price Multiplier on Financial Quarter End Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 -
Price 1.00 0.94 0.45 0.31 0.39 0.40 0.59 -
P/RPS 4.51 3.51 1.54 1.22 1.74 1.32 1.85 81.43%
P/EPS 88.50 32.64 23.32 -10.65 -12.11 -59.70 95.16 -4.73%
EY 1.13 3.06 4.29 -9.39 -8.26 -1.68 1.05 5.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.36 0.68 0.48 0.58 0.57 0.84 42.71%
Price Multiplier on Announcement Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 22/04/10 27/01/10 27/10/09 30/07/09 27/04/09 21/01/09 30/10/08 -
Price 1.00 0.99 0.69 0.31 0.34 0.30 0.40 -
P/RPS 4.51 3.69 2.36 1.22 1.52 0.99 1.25 135.79%
P/EPS 88.50 34.38 35.75 -10.65 -10.56 -44.78 64.52 23.52%
EY 1.13 2.91 2.80 -9.39 -9.47 -2.23 1.55 -19.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.43 1.05 0.48 0.51 0.43 0.57 84.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment