[ARKA] QoQ Annualized Quarter Result on 31-May-2009 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
30-Jul-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
31-May-2009 [#4]
Profit Trend
QoQ- -41.77%
YoY- -59.18%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Revenue 42,716 45,998 48,024 45,183 46,337 51,166 52,544 -12.92%
PBT 4,100 5,012 4,740 -2,098 -1,421 1,116 2,292 47.51%
Tax -996 -1,140 -1,620 -412 -294 -974 -1,032 -2.34%
NP 3,104 3,872 3,120 -2,510 -1,716 142 1,260 82.70%
-
NP to SH 3,252 3,956 3,164 -2,531 -1,785 -42 1,020 117.08%
-
Tax Rate 24.29% 22.75% 34.18% - - 87.28% 45.03% -
Total Cost 39,612 42,126 44,904 47,693 48,053 51,024 51,284 -15.85%
-
Net Worth 28,694 28,374 27,049 26,253 27,435 29,399 28,790 -0.22%
Dividend
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Net Worth 28,694 28,374 27,049 26,253 27,435 29,399 28,790 -0.22%
NOSH 40,991 41,122 40,984 41,021 40,948 41,999 41,129 -0.22%
Ratio Analysis
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
NP Margin 7.27% 8.42% 6.50% -5.56% -3.70% 0.28% 2.40% -
ROE 11.33% 13.94% 11.70% -9.64% -6.51% -0.14% 3.54% -
Per Share
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 104.21 111.86 117.18 110.15 113.16 121.82 127.75 -12.72%
EPS 7.93 9.62 7.72 -6.17 -4.36 -0.10 2.48 117.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.66 0.64 0.67 0.70 0.70 0.00%
Adjusted Per Share Value based on latest NOSH - 40,962
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
RPS 65.62 70.66 73.77 69.41 71.18 78.60 80.71 -12.92%
EPS 5.00 6.08 4.86 -3.89 -2.74 -0.06 1.57 116.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4408 0.4359 0.4155 0.4033 0.4214 0.4516 0.4423 -0.22%
Price Multiplier on Financial Quarter End Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 29/08/08 -
Price 1.00 0.94 0.45 0.31 0.39 0.40 0.59 -
P/RPS 0.96 0.84 0.38 0.28 0.34 0.33 0.46 63.52%
P/EPS 12.61 9.77 5.83 -5.02 -8.94 -400.00 23.79 -34.58%
EY 7.93 10.23 17.16 -19.90 -11.18 -0.25 4.20 52.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.36 0.68 0.48 0.58 0.57 0.84 42.71%
Price Multiplier on Announcement Date
28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 CAGR
Date 22/04/10 27/01/10 27/10/09 30/07/09 27/04/09 21/01/09 30/10/08 -
Price 1.00 0.99 0.69 0.31 0.34 0.30 0.40 -
P/RPS 0.96 0.89 0.59 0.28 0.30 0.25 0.31 112.89%
P/EPS 12.61 10.29 8.94 -5.02 -7.80 -300.00 16.13 -15.17%
EY 7.93 9.72 11.19 -19.90 -12.82 -0.33 6.20 17.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.43 1.05 0.48 0.51 0.43 0.57 84.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment