[IMASPRO] QoQ Cumulative Quarter Result on 30-Jun-2020 [#4]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -59.23%
YoY- 91.68%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 43,701 27,583 11,607 66,522 52,169 35,962 18,195 79.25%
PBT 5,696 4,032 1,478 4,769 3,513 2,316 1,425 151.65%
Tax -1,270 -925 -330 -3,663 -800 -505 -290 167.43%
NP 4,426 3,107 1,148 1,106 2,713 1,811 1,135 147.54%
-
NP to SH 4,426 3,107 1,148 1,106 2,713 1,811 1,135 147.54%
-
Tax Rate 22.30% 22.94% 22.33% 76.81% 22.77% 21.80% 20.35% -
Total Cost 39,275 24,476 10,459 65,416 49,456 34,151 17,060 74.26%
-
Net Worth 128,800 130,399 128,000 127,200 128,800 129,600 129,600 -0.41%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - 2,800 - - - -
Div Payout % - - - 253.16% - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 128,800 130,399 128,000 127,200 128,800 129,600 129,600 -0.41%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 10.13% 11.26% 9.89% 1.66% 5.20% 5.04% 6.24% -
ROE 3.44% 2.38% 0.90% 0.87% 2.11% 1.40% 0.88% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 54.63 34.48 14.51 83.15 65.21 44.95 22.74 79.27%
EPS 5.53 3.88 1.44 1.38 3.39 2.26 1.42 147.32%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.61 1.63 1.60 1.59 1.61 1.62 1.62 -0.41%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 54.63 34.48 14.51 83.15 65.21 44.95 22.74 79.27%
EPS 5.53 3.88 1.44 1.38 3.39 2.26 1.42 147.32%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.61 1.63 1.60 1.59 1.61 1.62 1.62 -0.41%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 2.05 2.02 2.28 2.13 2.13 2.12 2.22 -
P/RPS 3.75 5.86 15.71 2.56 3.27 4.72 9.76 -47.11%
P/EPS 37.05 52.01 158.89 154.07 62.81 93.65 156.48 -61.69%
EY 2.70 1.92 0.63 0.65 1.59 1.07 0.64 160.86%
DY 0.00 0.00 0.00 1.64 0.00 0.00 0.00 -
P/NAPS 1.27 1.24 1.43 1.34 1.32 1.31 1.37 -4.92%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 19/05/21 03/02/21 18/11/20 26/08/20 20/05/20 20/02/20 20/11/19 -
Price 2.04 2.03 2.04 2.13 2.20 2.21 2.08 -
P/RPS 3.73 5.89 14.06 2.56 3.37 4.92 9.15 -44.99%
P/EPS 36.87 52.27 142.16 154.07 64.87 97.63 146.61 -60.12%
EY 2.71 1.91 0.70 0.65 1.54 1.02 0.68 151.15%
DY 0.00 0.00 0.00 1.64 0.00 0.00 0.00 -
P/NAPS 1.27 1.25 1.28 1.34 1.37 1.36 1.28 -0.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment