[WATTA] QoQ Cumulative Quarter Result on 30-Jun-2001 [#3]

Announcement Date
03-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- -38.35%
YoY- -67.74%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 43,002 22,446 95,585 61,103 44,477 27,225 88,078 -38.02%
PBT 1,032 441 1,982 1,166 1,579 924 4,683 -63.54%
Tax -706 -334 -1,342 -507 -510 -319 -1,162 -28.28%
NP 326 107 640 659 1,069 605 3,521 -79.56%
-
NP to SH 326 107 640 659 1,069 605 3,521 -79.56%
-
Tax Rate 68.41% 75.74% 67.71% 43.48% 32.30% 34.52% 24.81% -
Total Cost 42,676 22,339 94,945 60,444 43,408 26,620 84,557 -36.63%
-
Net Worth 43,664 43,790 44,978 45,714 46,125 45,473 44,938 -1.90%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - 396 - - - 395 -
Div Payout % - - 61.92% - - - 11.25% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 43,664 43,790 44,978 45,714 46,125 45,473 44,938 -1.90%
NOSH 19,757 19,814 19,814 19,789 19,796 19,771 19,796 -0.13%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.76% 0.48% 0.67% 1.08% 2.40% 2.22% 4.00% -
ROE 0.75% 0.24% 1.42% 1.44% 2.32% 1.33% 7.84% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 217.65 113.28 482.41 308.76 224.67 137.70 444.91 -37.94%
EPS 1.65 0.54 3.23 3.33 5.40 3.06 17.78 -79.53%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 2.21 2.21 2.27 2.31 2.33 2.30 2.27 -1.77%
Adjusted Per Share Value based on latest NOSH - 19,855
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 50.90 26.57 113.15 72.33 52.65 32.23 104.26 -38.02%
EPS 0.39 0.13 0.76 0.78 1.27 0.72 4.17 -79.42%
DPS 0.00 0.00 0.47 0.00 0.00 0.00 0.47 -
NAPS 0.5169 0.5184 0.5324 0.5411 0.546 0.5383 0.5319 -1.89%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.22 1.23 0.86 1.29 1.30 1.50 1.55 -
P/RPS 0.56 1.09 0.18 0.42 0.58 1.09 0.35 36.83%
P/EPS 73.94 227.78 26.63 38.74 24.07 49.02 8.71 316.68%
EY 1.35 0.44 3.76 2.58 4.15 2.04 11.47 -76.01%
DY 0.00 0.00 2.33 0.00 0.00 0.00 1.29 -
P/NAPS 0.55 0.56 0.38 0.56 0.56 0.65 0.68 -13.20%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 08/04/02 26/11/01 03/10/01 21/05/01 28/02/01 29/11/00 -
Price 0.59 1.21 1.18 1.05 1.38 1.00 1.50 -
P/RPS 0.27 1.07 0.24 0.34 0.61 0.73 0.34 -14.25%
P/EPS 35.76 224.07 36.53 31.53 25.56 32.68 8.43 162.27%
EY 2.80 0.45 2.74 3.17 3.91 3.06 11.86 -61.83%
DY 0.00 0.00 1.69 0.00 0.00 0.00 1.33 -
P/NAPS 0.27 0.55 0.52 0.45 0.59 0.43 0.66 -44.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment