[WATTA] QoQ Cumulative Quarter Result on 30-Sep-2001 [#4]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- -2.88%
YoY- -81.82%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 67,176 43,002 22,446 95,585 61,103 44,477 27,225 82.90%
PBT 1,428 1,032 441 1,982 1,166 1,579 924 33.77%
Tax -915 -706 -334 -1,342 -507 -510 -319 102.26%
NP 513 326 107 640 659 1,069 605 -10.44%
-
NP to SH 513 326 107 640 659 1,069 605 -10.44%
-
Tax Rate 64.08% 68.41% 75.74% 67.71% 43.48% 32.30% 34.52% -
Total Cost 66,663 42,676 22,339 94,945 60,444 43,408 26,620 84.72%
-
Net Worth 52,571 43,664 43,790 44,978 45,714 46,125 45,473 10.18%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - 396 - - - -
Div Payout % - - - 61.92% - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 52,571 43,664 43,790 44,978 45,714 46,125 45,473 10.18%
NOSH 42,396 19,757 19,814 19,814 19,789 19,796 19,771 66.52%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.76% 0.76% 0.48% 0.67% 1.08% 2.40% 2.22% -
ROE 0.98% 0.75% 0.24% 1.42% 1.44% 2.32% 1.33% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 158.45 217.65 113.28 482.41 308.76 224.67 137.70 9.83%
EPS 1.21 1.65 0.54 3.23 3.33 5.40 3.06 -46.21%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.24 2.21 2.21 2.27 2.31 2.33 2.30 -33.83%
Adjusted Per Share Value based on latest NOSH - 19,999
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 79.52 50.90 26.57 113.15 72.33 52.65 32.23 82.89%
EPS 0.61 0.39 0.13 0.76 0.78 1.27 0.72 -10.49%
DPS 0.00 0.00 0.00 0.47 0.00 0.00 0.00 -
NAPS 0.6223 0.5169 0.5184 0.5324 0.5411 0.546 0.5383 10.17%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.58 1.22 1.23 0.86 1.29 1.30 1.50 -
P/RPS 0.37 0.56 1.09 0.18 0.42 0.58 1.09 -51.43%
P/EPS 47.93 73.94 227.78 26.63 38.74 24.07 49.02 -1.49%
EY 2.09 1.35 0.44 3.76 2.58 4.15 2.04 1.63%
DY 0.00 0.00 0.00 2.33 0.00 0.00 0.00 -
P/NAPS 0.47 0.55 0.56 0.38 0.56 0.56 0.65 -19.48%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 30/05/02 08/04/02 26/11/01 03/10/01 21/05/01 28/02/01 -
Price 0.56 0.59 1.21 1.18 1.05 1.38 1.00 -
P/RPS 0.35 0.27 1.07 0.24 0.34 0.61 0.73 -38.82%
P/EPS 46.28 35.76 224.07 36.53 31.53 25.56 32.68 26.18%
EY 2.16 2.80 0.45 2.74 3.17 3.91 3.06 -20.77%
DY 0.00 0.00 0.00 1.69 0.00 0.00 0.00 -
P/NAPS 0.45 0.27 0.55 0.52 0.45 0.59 0.43 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment