[WATTA] YoY Annualized Quarter Result on 30-Jun-2001 [#3]

Announcement Date
03-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- -58.9%
YoY- -67.74%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 88,561 89,644 89,568 81,470 83,441 0 -100.00%
PBT 1,236 2,453 1,904 1,554 3,512 0 -100.00%
Tax -1,040 -658 -1,220 -676 -788 0 -100.00%
NP 196 1,794 684 878 2,724 0 -100.00%
-
NP to SH 196 1,794 684 878 2,724 0 -100.00%
-
Tax Rate 84.14% 26.82% 64.08% 43.50% 22.44% - -
Total Cost 88,365 87,849 88,884 80,592 80,717 0 -100.00%
-
Net Worth 53,339 53,715 52,571 45,714 43,750 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 560 563 - - - - -100.00%
Div Payout % 285.71% 31.42% - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 53,339 53,715 52,571 45,714 43,750 0 -100.00%
NOSH 41,999 42,295 42,396 19,789 19,796 19,805 -0.78%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.22% 2.00% 0.76% 1.08% 3.26% 0.00% -
ROE 0.37% 3.34% 1.30% 1.92% 6.23% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 210.86 211.95 211.26 411.68 421.50 0.00 -100.00%
EPS 0.47 4.25 1.61 4.44 13.76 0.00 -100.00%
DPS 1.33 1.33 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.27 1.27 1.24 2.31 2.21 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,855
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 104.83 106.11 106.02 96.44 98.77 0.00 -100.00%
EPS 0.23 2.12 0.81 1.04 3.22 0.00 -100.00%
DPS 0.66 0.67 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6314 0.6358 0.6223 0.5411 0.5179 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.45 0.54 0.58 1.29 1.60 0.00 -
P/RPS 0.21 0.25 0.27 0.31 0.38 0.00 -100.00%
P/EPS 96.43 12.73 35.95 29.05 11.63 0.00 -100.00%
EY 1.04 7.86 2.78 3.44 8.60 0.00 -100.00%
DY 2.96 2.47 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.35 0.43 0.47 0.56 0.72 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 23/08/04 27/08/03 27/08/02 03/10/01 30/08/00 - -
Price 0.44 0.56 0.56 1.05 1.50 0.00 -
P/RPS 0.21 0.26 0.27 0.26 0.36 0.00 -100.00%
P/EPS 94.29 13.20 34.71 23.65 10.90 0.00 -100.00%
EY 1.06 7.58 2.88 4.23 9.17 0.00 -100.00%
DY 3.03 2.38 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.35 0.44 0.45 0.45 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment