[T7GLOBAL] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 88.35%
YoY- -125.96%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 11,990 60,683 41,871 23,514 8,141 107,345 87,940 -73.47%
PBT -4,428 -73,804 -48,671 213 -1,737 205 1,287 -
Tax -257 -2,451 -1,234 -442 -208 856 -916 -57.10%
NP -4,685 -76,255 -49,905 -229 -1,945 1,061 371 -
-
NP to SH -4,685 -76,255 -49,905 -229 -1,965 1,061 371 -
-
Tax Rate - - - 207.51% - -417.56% 71.17% -
Total Cost 16,675 136,938 91,776 23,743 10,086 106,284 87,569 -66.86%
-
Net Worth 113,346 120,919 143,448 194,650 188,942 186,589 188,189 -28.65%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 113,346 120,919 143,448 194,650 188,942 186,589 188,189 -28.65%
NOSH 377,822 377,874 377,496 381,666 377,884 365,862 368,999 1.58%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -39.07% -125.66% -119.19% -0.97% -23.89% 0.99% 0.42% -
ROE -4.13% -63.06% -34.79% -0.12% -1.04% 0.57% 0.20% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 3.17 16.06 11.09 6.16 2.15 29.34 23.83 -73.90%
EPS -1.24 -20.18 -13.22 -0.06 -0.52 0.29 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.32 0.38 0.51 0.50 0.51 0.51 -29.77%
Adjusted Per Share Value based on latest NOSH - 377,391
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.47 7.42 5.12 2.87 1.00 13.12 10.75 -73.42%
EPS -0.57 -9.32 -6.10 -0.03 -0.24 0.13 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1386 0.1478 0.1754 0.238 0.231 0.2281 0.2301 -28.65%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.32 0.34 0.36 0.46 0.525 0.36 0.56 -
P/RPS 10.08 2.12 3.25 7.47 24.37 1.23 2.35 163.76%
P/EPS -25.81 -1.68 -2.72 -766.67 -100.96 124.14 556.98 -
EY -3.88 -59.35 -36.72 -0.13 -0.99 0.81 0.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.06 0.95 0.90 1.05 0.71 1.10 -1.82%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 23/05/16 23/02/16 25/11/15 26/08/15 29/05/15 26/02/15 20/11/14 -
Price 0.33 0.325 0.37 0.335 0.47 0.55 0.39 -
P/RPS 10.40 2.02 3.34 5.44 21.82 1.87 1.64 242.21%
P/EPS -26.61 -1.61 -2.80 -558.33 -90.38 189.66 387.90 -
EY -3.76 -62.09 -35.73 -0.18 -1.11 0.53 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.02 0.97 0.66 0.94 1.08 0.76 27.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment