[MESB] QoQ Cumulative Quarter Result on 31-Mar-2018

Stock
[MESB] MESB BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- -102.02%
YoY- -124.69%
Quarter Report
Latest QR
Upcoming QR
MESB's Result
MESB's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 122,140 76,193 47,749 140,038 102,566 67,171 41,827 103.90%
PBT 3,217 -91 4,033 -5,238 -2,136 -2,066 2,880 7.63%
Tax -1,261 -296 -823 -669 -788 -319 -765 39.41%
NP 1,956 -387 3,210 -5,907 -2,924 -2,385 2,115 -5.06%
-
NP to SH 1,956 -387 3,210 -5,907 -2,924 -2,385 2,115 -5.06%
-
Tax Rate 39.20% - 20.41% - - - 26.56% -
Total Cost 120,184 76,580 44,539 145,945 105,490 69,556 39,712 108.80%
-
Net Worth 86,813 84,356 82,092 84,356 87,633 78,940 83,508 2.61%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 86,813 84,356 82,092 84,356 87,633 78,940 83,508 2.61%
NOSH 81,900 81,900 81,900 81,900 81,900 41,989 41,964 55.98%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 1.60% -0.51% 6.72% -4.22% -2.85% -3.55% 5.06% -
ROE 2.25% -0.46% 3.91% -7.00% -3.34% -3.02% 2.53% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 149.13 93.03 62.24 170.99 125.23 159.97 99.67 30.72%
EPS 2.39 0.47 4.18 -7.21 -3.57 -5.68 5.04 -39.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.06 1.03 1.07 1.03 1.07 1.88 1.99 -34.21%
Adjusted Per Share Value based on latest NOSH - 81,900
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 84.65 52.80 33.09 97.05 71.08 46.55 28.99 103.89%
EPS 1.36 -0.27 2.22 -4.09 -2.03 -1.65 1.47 -5.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6016 0.5846 0.5689 0.5846 0.6073 0.5471 0.5787 2.61%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.225 0.30 0.29 0.39 0.54 1.00 0.80 -
P/RPS 0.15 0.32 0.47 0.23 0.43 0.63 0.80 -67.14%
P/EPS 9.42 -63.49 6.93 -5.41 -15.13 -17.61 15.87 -29.30%
EY 10.61 -1.58 14.43 -18.49 -6.61 -5.68 6.30 41.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.29 0.27 0.38 0.50 0.53 0.40 -34.84%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 29/11/18 28/08/18 30/05/18 28/02/18 29/11/17 28/08/17 -
Price 0.26 0.22 0.285 0.29 0.39 1.02 0.865 -
P/RPS 0.17 0.24 0.46 0.17 0.31 0.64 0.87 -66.22%
P/EPS 10.89 -46.56 6.81 -4.02 -10.92 -17.96 17.16 -26.09%
EY 9.19 -2.15 14.68 -24.87 -9.15 -5.57 5.83 35.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.21 0.27 0.28 0.36 0.54 0.43 -30.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment