[SUPERLN] QoQ Cumulative Quarter Result on 30-Apr-2020 [#4]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
30-Apr-2020 [#4]
Profit Trend
QoQ- 18.11%
YoY- -16.22%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Cumulative Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 72,894 50,036 27,406 101,619 82,828 56,386 28,222 87.70%
PBT 11,286 8,058 4,689 11,248 9,615 6,744 3,232 129.29%
Tax -1,270 -1,558 -894 -2,625 -2,314 -1,596 -747 42.21%
NP 10,016 6,500 3,795 8,623 7,301 5,148 2,485 152.19%
-
NP to SH 10,016 6,500 3,795 8,623 7,301 5,148 2,485 152.19%
-
Tax Rate 11.25% 19.33% 19.07% 23.34% 24.07% 23.67% 23.11% -
Total Cost 62,878 43,536 23,611 92,996 75,527 51,238 25,737 80.90%
-
Net Worth 134,278 133,120 133,184 128,701 128,116 128,186 125,364 4.66%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div 4,999 3,015 1,200 4,841 4,841 3,016 1,190 159.22%
Div Payout % 49.92% 46.40% 31.62% 56.15% 66.31% 58.59% 47.91% -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 134,278 133,120 133,184 128,701 128,116 128,186 125,364 4.66%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 13.74% 12.99% 13.85% 8.49% 8.81% 9.13% 8.81% -
ROE 7.46% 4.88% 2.85% 6.70% 5.70% 4.02% 1.98% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 45.93 31.52 17.13 64.02 52.18 35.52 17.78 87.72%
EPS 6.31 4.10 2.39 5.43 4.60 3.24 1.57 151.72%
DPS 3.15 1.90 0.75 3.05 3.05 1.90 0.75 159.18%
NAPS 0.846 0.8387 0.8324 0.8108 0.8071 0.8075 0.7897 4.67%
Adjusted Per Share Value based on latest NOSH - 160,000
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 45.56 31.27 17.13 63.51 51.77 35.24 17.64 87.70%
EPS 6.26 4.06 2.39 5.39 4.56 3.22 1.55 152.53%
DPS 3.12 1.88 0.75 3.03 3.03 1.89 0.74 159.84%
NAPS 0.8392 0.832 0.8324 0.8044 0.8007 0.8012 0.7835 4.66%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.815 0.745 0.69 0.705 0.80 0.985 0.89 -
P/RPS 1.77 2.36 4.03 1.10 1.53 2.77 5.01 -49.86%
P/EPS 12.92 18.19 29.09 12.98 17.39 30.37 56.86 -62.59%
EY 7.74 5.50 3.44 7.71 5.75 3.29 1.76 167.22%
DY 3.87 2.55 1.09 4.33 3.81 1.93 0.84 175.59%
P/NAPS 0.96 0.89 0.83 0.87 0.99 1.22 1.13 -10.25%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 16/03/21 18/12/20 21/09/20 29/06/20 13/03/20 09/12/19 26/09/19 -
Price 0.87 1.01 0.765 0.68 0.60 0.99 0.915 -
P/RPS 1.89 3.20 4.47 1.06 1.15 2.79 5.15 -48.58%
P/EPS 13.79 24.66 32.25 12.52 13.05 30.53 58.45 -61.65%
EY 7.25 4.05 3.10 7.99 7.67 3.28 1.71 160.81%
DY 3.62 1.88 0.98 4.49 5.08 1.92 0.82 167.90%
P/NAPS 1.03 1.20 0.92 0.84 0.74 1.23 1.16 -7.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment