[SIGN] QoQ Cumulative Quarter Result on 31-Dec-2009 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
11-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 101.2%
YoY- 2.5%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 30,707 138,363 103,555 72,098 41,153 158,420 124,370 -60.61%
PBT 5,000 20,472 17,469 12,958 6,383 26,718 19,443 -59.52%
Tax -1,299 -5,272 -4,156 -2,826 -1,273 -6,417 -4,320 -55.08%
NP 3,701 15,200 13,313 10,132 5,110 20,301 15,123 -60.84%
-
NP to SH 3,618 15,028 12,930 9,748 4,845 19,895 14,478 -60.29%
-
Tax Rate 25.98% 25.75% 23.79% 21.81% 19.94% 24.02% 22.22% -
Total Cost 27,006 123,163 90,242 61,966 36,043 138,119 109,247 -60.57%
-
Net Worth 95,274 61,545 89,392 92,685 87,368 83,199 77,589 14.65%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - 6,400 - -
Div Payout % - - - - - 32.17% - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 95,274 61,545 89,392 92,685 87,368 83,199 77,589 14.65%
NOSH 120,600 79,929 79,814 79,901 79,426 80,000 79,988 31.45%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 12.05% 10.99% 12.86% 14.05% 12.42% 12.81% 12.16% -
ROE 3.80% 24.42% 14.46% 10.52% 5.55% 23.91% 18.66% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 25.46 173.11 129.74 90.23 51.81 198.03 155.48 -70.03%
EPS 3.00 12.50 16.20 12.20 6.10 24.90 18.10 -69.79%
DPS 0.00 0.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 0.79 0.77 1.12 1.16 1.10 1.04 0.97 -12.77%
Adjusted Per Share Value based on latest NOSH - 80,377
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 4.76 21.44 16.04 11.17 6.38 24.54 19.27 -60.59%
EPS 0.56 2.33 2.00 1.51 0.75 3.08 2.24 -60.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.99 0.00 -
NAPS 0.1476 0.0953 0.1385 0.1436 0.1354 0.1289 0.1202 14.65%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.88 1.61 1.57 1.62 1.62 1.18 1.05 -
P/RPS 3.46 0.93 1.21 1.80 3.13 0.60 0.68 195.53%
P/EPS 29.33 8.56 9.69 13.28 26.56 4.74 5.80 194.32%
EY 3.41 11.68 10.32 7.53 3.77 21.08 17.24 -66.01%
DY 0.00 0.00 0.00 0.00 0.00 6.78 0.00 -
P/NAPS 1.11 2.09 1.40 1.40 1.47 1.13 1.08 1.84%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/11/10 26/08/10 25/05/10 11/02/10 23/11/09 26/08/09 28/05/09 -
Price 0.79 0.94 1.45 1.59 1.62 1.50 1.05 -
P/RPS 3.10 0.54 1.12 1.76 3.13 0.76 0.68 174.68%
P/EPS 26.33 5.00 8.95 13.03 26.56 6.03 5.80 173.91%
EY 3.80 20.00 11.17 7.67 3.77 16.58 17.24 -63.47%
DY 0.00 0.00 0.00 0.00 0.00 5.33 0.00 -
P/NAPS 1.00 1.22 1.29 1.37 1.47 1.44 1.08 -4.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment