[SCGM] QoQ Cumulative Quarter Result on 30-Apr-2020 [#4]

Stock
[SCGM] SCGM BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
30-Apr-2020 [#4]
Profit Trend
QoQ- 65.9%
YoY- 437.51%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
Cumulative Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 180,759 118,234 57,223 210,483 160,821 109,185 55,661 118.51%
PBT 27,335 19,414 8,674 15,880 10,011 6,373 2,205 431.57%
Tax -1,355 -1,538 -408 1,397 403 -140 -6 3548.03%
NP 25,980 17,876 8,266 17,277 10,414 6,233 2,199 414.86%
-
NP to SH 25,980 17,876 8,266 17,277 10,414 6,233 2,199 414.86%
-
Tax Rate 4.96% 7.92% 4.70% -8.80% -4.03% 2.20% 0.27% -
Total Cost 154,779 100,358 48,957 193,206 150,407 102,952 53,462 102.47%
-
Net Worth 186,399 181,180 175,519 170,266 164,369 162,095 158,550 11.33%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div 10,398 6,161 3,273 6,262 3,372 2,408 481 668.82%
Div Payout % 40.02% 34.47% 39.60% 36.25% 32.38% 38.64% 21.91% -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 186,399 181,180 175,519 170,266 164,369 162,095 158,550 11.33%
NOSH 193,599 193,599 193,599 193,599 193,599 193,599 193,599 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 14.37% 15.12% 14.45% 8.21% 6.48% 5.71% 3.95% -
ROE 13.94% 9.87% 4.71% 10.15% 6.34% 3.85% 1.39% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 93.87 61.40 29.72 109.23 83.46 56.66 28.89 118.59%
EPS 13.49 9.28 4.29 8.97 5.41 3.24 1.14 415.41%
DPS 5.40 3.20 1.70 3.25 1.75 1.25 0.25 668.40%
NAPS 0.968 0.9409 0.9115 0.8836 0.853 0.8412 0.8228 11.38%
Adjusted Per Share Value based on latest NOSH - 193,599
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 93.37 61.07 29.56 108.72 83.07 56.40 28.75 118.52%
EPS 13.42 9.23 4.27 8.92 5.38 3.22 1.14 413.63%
DPS 5.37 3.18 1.69 3.23 1.74 1.24 0.25 665.57%
NAPS 0.9628 0.9359 0.9066 0.8795 0.849 0.8373 0.819 11.33%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 2.18 2.89 3.04 1.45 1.38 1.28 0.815 -
P/RPS 2.32 4.71 10.23 1.33 1.65 2.26 2.82 -12.14%
P/EPS 16.16 31.13 70.82 16.17 25.53 39.57 71.42 -62.70%
EY 6.19 3.21 1.41 6.18 3.92 2.53 1.40 168.17%
DY 2.48 1.11 0.56 2.24 1.27 0.98 0.31 297.48%
P/NAPS 2.25 3.07 3.34 1.64 1.62 1.52 0.99 72.43%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/03/21 21/12/20 28/09/20 29/06/20 30/03/20 09/12/19 24/09/19 -
Price 1.86 2.48 3.59 1.98 1.37 1.56 1.10 -
P/RPS 1.98 4.04 12.08 1.81 1.64 2.75 3.81 -35.23%
P/EPS 13.79 26.71 83.63 22.08 25.35 48.23 96.39 -72.48%
EY 7.25 3.74 1.20 4.53 3.94 2.07 1.04 262.78%
DY 2.90 1.29 0.47 1.64 1.28 0.80 0.23 437.58%
P/NAPS 1.92 2.64 3.94 2.24 1.61 1.85 1.34 26.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment