[SCGM] QoQ TTM Result on 30-Apr-2020 [#4]

Stock
[SCGM] SCGM BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
30-Apr-2020 [#4]
Profit Trend
QoQ- 427.54%
YoY- 437.51%
Quarter Report
Latest QR
Upcoming QR
SCGM's Result
SCGM's Financial Summary
View:
Show?
TTM Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 230,421 219,532 212,045 210,483 211,521 215,522 219,424 3.29%
PBT 33,204 28,921 22,349 15,880 5,180 1,035 -994 -
Tax -361 -1 995 1,397 -1,905 -2,635 -2,989 -75.40%
NP 32,843 28,920 23,344 17,277 3,275 -1,600 -3,983 -
-
NP to SH 32,843 28,920 23,344 17,277 3,275 -1,600 -3,983 -
-
Tax Rate 1.09% 0.00% -4.45% -8.80% 36.78% 254.59% - -
Total Cost 197,578 190,612 188,701 193,206 208,246 217,122 223,407 -7.83%
-
Net Worth 186,399 181,180 175,519 170,266 164,369 162,095 158,550 11.33%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div 13,288 10,015 9,054 6,262 3,854 3,372 2,409 210.57%
Div Payout % 40.46% 34.63% 38.79% 36.25% 117.68% 0.00% 0.00% -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 186,399 181,180 175,519 170,266 164,369 162,095 158,550 11.33%
NOSH 193,599 193,599 193,599 193,599 193,599 193,599 193,599 0.00%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 14.25% 13.17% 11.01% 8.21% 1.55% -0.74% -1.82% -
ROE 17.62% 15.96% 13.30% 10.15% 1.99% -0.99% -2.51% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 119.66 114.01 110.12 109.23 109.77 111.85 113.87 3.34%
EPS 17.06 15.02 12.12 8.97 1.70 -0.83 -2.07 -
DPS 6.90 5.20 4.70 3.25 2.00 1.75 1.25 210.72%
NAPS 0.968 0.9409 0.9115 0.8836 0.853 0.8412 0.8228 11.38%
Adjusted Per Share Value based on latest NOSH - 193,599
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 119.02 113.40 109.53 108.72 109.26 111.32 113.34 3.29%
EPS 16.96 14.94 12.06 8.92 1.69 -0.83 -2.06 -
DPS 6.86 5.17 4.68 3.23 1.99 1.74 1.24 211.18%
NAPS 0.9628 0.9359 0.9066 0.8795 0.849 0.8373 0.819 11.33%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 2.18 2.89 3.04 1.45 1.38 1.28 0.815 -
P/RPS 1.82 2.53 2.76 1.33 1.26 1.14 0.72 85.04%
P/EPS 12.78 19.24 25.08 16.17 81.20 -154.16 -39.43 -
EY 7.82 5.20 3.99 6.18 1.23 -0.65 -2.54 -
DY 3.17 1.80 1.55 2.24 1.45 1.37 1.53 62.16%
P/NAPS 2.25 3.07 3.34 1.64 1.62 1.52 0.99 72.43%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/03/21 21/12/20 28/09/20 29/06/20 30/03/20 09/12/19 24/09/19 -
Price 1.86 2.48 3.59 1.98 1.37 1.56 1.10 -
P/RPS 1.55 2.18 3.26 1.81 1.25 1.39 0.97 36.48%
P/EPS 10.91 16.51 29.61 22.08 80.61 -187.88 -53.22 -
EY 9.17 6.06 3.38 4.53 1.24 -0.53 -1.88 -
DY 3.71 2.10 1.31 1.64 1.46 1.12 1.14 118.82%
P/NAPS 1.92 2.64 3.94 2.24 1.61 1.85 1.34 26.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment