[SKYGATE] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -12.4%
YoY- -19.1%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 160,060 99,501 56,455 93,823 76,337 47,228 22,759 266.63%
PBT 54,441 37,542 20,791 21,191 20,311 11,860 5,779 345.44%
Tax -12,056 -8,310 -4,627 -8,026 -5,302 -3,260 -1,618 281.02%
NP 42,385 29,232 16,164 13,165 15,009 8,600 4,161 369.24%
-
NP to SH 35,963 23,686 12,052 9,316 10,635 5,651 2,533 485.39%
-
Tax Rate 22.15% 22.14% 22.25% 37.87% 26.10% 27.49% 28.00% -
Total Cost 117,675 70,269 40,291 80,658 61,328 38,628 18,598 241.71%
-
Net Worth 238,252 232,220 214,125 179,366 174,701 176,648 148,328 37.11%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 238,252 232,220 214,125 179,366 174,701 176,648 148,328 37.11%
NOSH 301,585 301,585 301,585 301,585 301,585 301,585 228,198 20.40%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 26.48% 29.38% 28.63% 14.03% 19.66% 18.21% 18.28% -
ROE 15.09% 10.20% 5.63% 5.19% 6.09% 3.20% 1.71% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 53.07 32.99 18.72 34.52 28.84 17.38 9.97 204.55%
EPS 11.92 7.85 4.00 3.43 3.91 2.08 1.11 386.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.77 0.71 0.66 0.66 0.65 0.65 13.87%
Adjusted Per Share Value based on latest NOSH - 301,585
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 50.09 31.14 17.67 29.36 23.89 14.78 7.12 266.71%
EPS 11.25 7.41 3.77 2.92 3.33 1.77 0.79 486.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7456 0.7267 0.6701 0.5613 0.5467 0.5528 0.4642 37.11%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.675 0.74 0.345 0.44 0.48 0.63 0.77 -
P/RPS 1.27 2.24 1.84 1.27 1.66 3.63 7.72 -69.94%
P/EPS 5.66 9.42 8.63 12.84 11.95 30.30 69.37 -81.15%
EY 17.67 10.61 11.58 7.79 8.37 3.30 1.44 431.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.96 0.49 0.67 0.73 0.97 1.18 -19.62%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 27/08/18 28/05/18 28/02/18 27/11/17 28/08/17 29/05/17 -
Price 0.59 0.81 0.61 0.40 0.43 0.515 0.68 -
P/RPS 1.11 2.46 3.26 1.16 1.49 2.96 6.82 -70.15%
P/EPS 4.95 10.31 15.26 11.67 10.70 24.77 61.26 -81.28%
EY 20.21 9.70 6.55 8.57 9.34 4.04 1.63 434.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.05 0.86 0.61 0.65 0.79 1.05 -20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment