[UZMA] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[UZMA] UZMA BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 127.17%
YoY- 2444.09%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 126,705 86,264 139,247 121,804 116,021 91,989 75,676 41.13%
PBT 12,179 7,998 11,074 12,172 14,472 -1,412 240 1280.56%
Tax -740 530 -624 -2,262 -9,069 2,306 -167 170.51%
NP 11,439 8,528 10,450 9,910 5,403 894 73 2833.57%
-
NP to SH 10,672 9,187 10,300 8,828 3,886 1,192 51 3459.32%
-
Tax Rate 6.08% -6.63% 5.63% 18.58% 62.67% - 69.58% -
Total Cost 115,266 77,736 128,797 111,894 110,618 91,095 75,603 32.56%
-
Net Worth 538,606 521,005 517,484 506,923 513,964 510,444 510,444 3.65%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 538,606 521,005 517,484 506,923 513,964 510,444 510,444 3.65%
NOSH 352,030 352,030 352,030 352,030 352,030 352,030 352,030 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 9.03% 9.89% 7.50% 8.14% 4.66% 0.97% 0.10% -
ROE 1.98% 1.76% 1.99% 1.74% 0.76% 0.23% 0.01% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 35.99 24.50 39.56 34.60 32.96 26.13 21.50 41.11%
EPS 3.03 2.61 2.93 2.51 1.10 0.34 0.01 4458.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.48 1.47 1.44 1.46 1.45 1.45 3.65%
Adjusted Per Share Value based on latest NOSH - 352,030
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 29.10 19.81 31.98 27.97 26.65 21.13 17.38 41.13%
EPS 2.45 2.11 2.37 2.03 0.89 0.27 0.01 3855.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.237 1.1965 1.1884 1.1642 1.1804 1.1723 1.1723 3.65%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.62 0.63 0.525 0.36 0.385 0.455 0.445 -
P/RPS 1.72 2.57 1.33 1.04 1.17 1.74 2.07 -11.64%
P/EPS 20.45 24.14 17.94 14.36 34.88 134.37 3,071.64 -96.49%
EY 4.89 4.14 5.57 6.97 2.87 0.74 0.03 2911.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.36 0.25 0.26 0.31 0.31 20.55%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 30/05/23 23/02/23 30/11/22 30/08/22 31/05/22 25/02/22 -
Price 0.73 0.68 0.68 0.46 0.37 0.45 0.54 -
P/RPS 2.03 2.77 1.72 1.33 1.12 1.72 2.51 -13.22%
P/EPS 24.08 26.06 23.24 18.34 33.52 132.90 3,727.38 -96.56%
EY 4.15 3.84 4.30 5.45 2.98 0.75 0.03 2599.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.46 0.32 0.25 0.31 0.37 19.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment