[TOMYPAK] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -11.25%
YoY- 10014.29%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 22,767 23,176 20,802 20,607 21,418 19,096 17,754 18.01%
PBT 915 832 48 409 782 472 100 336.88%
Tax 0 0 0 285 0 0 0 -
NP 915 832 48 694 782 472 100 336.88%
-
NP to SH 915 832 48 694 782 472 100 336.88%
-
Tax Rate 0.00% 0.00% 0.00% -69.68% 0.00% 0.00% 0.00% -
Total Cost 21,852 22,344 20,754 19,913 20,636 18,624 17,654 15.26%
-
Net Worth 54,421 54,668 54,600 54,044 53,662 52,776 52,600 2.29%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 997 - - - -
Div Payout % - - - 143.68% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 54,421 54,668 54,600 54,044 53,662 52,776 52,600 2.29%
NOSH 19,934 19,952 20,000 19,942 19,948 19,915 20,000 -0.21%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.02% 3.59% 0.23% 3.37% 3.65% 2.47% 0.56% -
ROE 1.68% 1.52% 0.09% 1.28% 1.46% 0.89% 0.19% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 114.21 116.16 104.01 103.33 107.36 95.88 88.77 18.27%
EPS 4.59 4.17 0.24 3.48 3.92 2.37 0.50 337.83%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.73 2.74 2.73 2.71 2.69 2.65 2.63 2.51%
Adjusted Per Share Value based on latest NOSH - 19,942
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 5.34 5.43 4.88 4.83 5.02 4.48 4.16 18.09%
EPS 0.21 0.20 0.01 0.16 0.18 0.11 0.02 378.81%
DPS 0.00 0.00 0.00 0.23 0.00 0.00 0.00 -
NAPS 0.1276 0.1282 0.128 0.1267 0.1258 0.1237 0.1233 2.30%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.66 0.67 0.65 0.77 0.98 1.35 2.17 -
P/RPS 0.58 0.58 0.62 0.75 0.91 1.41 2.44 -61.59%
P/EPS 14.38 16.07 270.83 22.13 25.00 56.96 434.00 -89.66%
EY 6.95 6.22 0.37 4.52 4.00 1.76 0.23 868.13%
DY 0.00 0.00 0.00 6.49 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.24 0.28 0.36 0.51 0.83 -56.23%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 05/12/01 03/10/01 29/05/01 27/02/01 29/11/00 25/08/00 26/05/00 -
Price 0.83 0.68 0.72 0.81 0.93 1.16 1.46 -
P/RPS 0.73 0.59 0.69 0.78 0.87 1.21 1.64 -41.67%
P/EPS 18.08 16.31 300.00 23.28 23.72 48.95 292.00 -84.32%
EY 5.53 6.13 0.33 4.30 4.22 2.04 0.34 540.85%
DY 0.00 0.00 0.00 6.17 0.00 0.00 0.00 -
P/NAPS 0.30 0.25 0.26 0.30 0.35 0.44 0.56 -34.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment