[AHB] QoQ Cumulative Quarter Result on 30-Sep-2009 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- -88.71%
YoY- -44.19%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 27,236 18,505 12,861 6,327 25,097 19,727 16,844 37.88%
PBT 958 393 364 96 966 656 1,041 -5.40%
Tax 0 -73 -73 0 0 0 0 -
NP 958 320 291 96 966 656 1,041 -5.40%
-
NP to SH 998 359 331 120 1,063 707 1,083 -5.31%
-
Tax Rate 0.00% 18.58% 20.05% 0.00% 0.00% 0.00% 0.00% -
Total Cost 26,278 18,185 12,570 6,231 24,131 19,071 15,803 40.48%
-
Net Worth 15,347 14,599 14,631 14,400 14,362 14,043 14,440 4.15%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 15,347 14,599 14,631 14,400 14,362 14,043 14,440 4.15%
NOSH 48,112 47,866 47,971 48,000 48,036 48,095 48,133 -0.02%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 3.52% 1.73% 2.26% 1.52% 3.85% 3.33% 6.18% -
ROE 6.50% 2.46% 2.26% 0.83% 7.40% 5.03% 7.50% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 56.61 38.66 26.81 13.18 52.25 41.02 34.99 37.93%
EPS 2.07 0.75 0.69 0.25 2.20 1.47 2.25 -5.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.319 0.305 0.305 0.30 0.299 0.292 0.30 4.19%
Adjusted Per Share Value based on latest NOSH - 48,000
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 3.66 2.49 1.73 0.85 3.37 2.65 2.26 38.02%
EPS 0.13 0.05 0.04 0.02 0.14 0.10 0.15 -9.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0206 0.0196 0.0197 0.0194 0.0193 0.0189 0.0194 4.09%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.14 0.14 0.12 0.17 0.11 0.06 0.18 -
P/RPS 0.25 0.36 0.45 1.29 0.21 0.15 0.51 -37.91%
P/EPS 6.75 18.67 17.39 68.00 4.97 4.08 8.00 -10.73%
EY 14.82 5.36 5.75 1.47 20.12 24.50 12.50 12.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.39 0.57 0.37 0.21 0.60 -18.72%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/08/10 24/05/10 23/02/10 25/11/09 28/08/09 29/05/09 27/02/09 -
Price 0.12 0.16 0.16 0.13 0.13 0.11 0.06 -
P/RPS 0.21 0.41 0.60 0.99 0.25 0.27 0.17 15.17%
P/EPS 5.79 21.33 23.19 52.00 5.87 7.48 2.67 67.77%
EY 17.29 4.69 4.31 1.92 17.02 13.36 37.50 -40.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.52 0.52 0.43 0.43 0.38 0.20 53.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment