[RALCO] QoQ Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- -41.6%
YoY- 111.73%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 15,608 52,595 39,281 25,198 12,094 43,555 32,016 -38.08%
PBT 15 6,582 411 217 298 528 -537 -
Tax -51 -140 -86 -64 -36 -140 537 -
NP -36 6,442 325 153 262 388 0 -
-
NP to SH -36 6,442 325 153 262 388 -622 -85.06%
-
Tax Rate 340.00% 2.13% 20.92% 29.49% 12.08% 26.52% - -
Total Cost 15,644 46,153 38,956 25,045 11,832 43,167 32,016 -37.98%
-
Net Worth 43,835 43,436 43,822 43,594 43,596 43,649 42,304 2.40%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 43,835 43,436 43,822 43,594 43,596 43,649 42,304 2.40%
NOSH 21,176 20,983 20,967 20,958 20,960 21,086 20,942 0.74%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -0.23% 12.25% 0.83% 0.61% 2.17% 0.89% 0.00% -
ROE -0.08% 14.83% 0.74% 0.35% 0.60% 0.89% -1.47% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 73.70 250.65 187.34 120.23 57.70 206.55 152.87 -38.54%
EPS -0.17 30.70 1.55 0.73 1.25 1.84 -2.97 -85.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.07 2.09 2.08 2.08 2.07 2.02 1.64%
Adjusted Per Share Value based on latest NOSH - 20,961
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 30.73 103.54 77.33 49.61 23.81 85.74 63.03 -38.08%
EPS -0.07 12.68 0.64 0.30 0.52 0.76 -1.22 -85.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.863 0.8551 0.8627 0.8582 0.8583 0.8593 0.8328 2.40%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 1.16 1.18 1.02 1.66 1.70 1.45 1.30 -
P/RPS 1.57 0.47 0.54 1.38 2.95 0.70 0.85 50.59%
P/EPS -682.35 3.84 65.81 227.40 136.00 78.80 -43.77 525.09%
EY -0.15 26.02 1.52 0.44 0.74 1.27 -2.28 -83.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.57 0.49 0.80 0.82 0.70 0.64 -8.52%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 27/05/03 29/04/03 28/11/02 27/08/02 24/05/02 26/02/02 27/11/01 -
Price 1.20 1.01 1.50 1.61 1.70 1.60 1.58 -
P/RPS 1.63 0.40 0.80 1.34 2.95 0.77 1.03 35.83%
P/EPS -705.88 3.29 96.77 220.55 136.00 86.96 -53.20 461.34%
EY -0.14 30.40 1.03 0.45 0.74 1.15 -1.88 -82.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.49 0.72 0.77 0.82 0.77 0.78 -17.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment