[AWC] QoQ Cumulative Quarter Result on 30-Sep-2007 [#1]

Stock
[AWC] AWC BERHAD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -86.9%
YoY- -39.52%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 98,098 75,715 51,860 24,048 107,158 73,365 44,348 69.85%
PBT -9,665 642 1,240 1,201 11,857 8,315 4,319 -
Tax -285 -843 -1,005 -683 -3,250 -2,387 -1,061 -58.40%
NP -9,950 -201 235 518 8,607 5,928 3,258 -
-
NP to SH -9,831 575 804 808 6,167 4,302 2,656 -
-
Tax Rate - 131.31% 81.05% 56.87% 27.41% 28.71% 24.57% -
Total Cost 108,048 75,916 51,625 23,530 98,551 67,437 41,090 90.62%
-
Net Worth 68,036 66,699 66,617 65,088 66,238 64,072 61,820 6.60%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 68,036 66,699 66,617 65,088 66,238 64,072 61,820 6.60%
NOSH 226,787 230,000 229,714 224,444 228,407 228,829 228,965 -0.63%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -10.14% -0.27% 0.45% 2.15% 8.03% 8.08% 7.35% -
ROE -14.45% 0.86% 1.21% 1.24% 9.31% 6.71% 4.30% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 43.26 32.92 22.58 10.71 46.92 32.06 19.37 70.94%
EPS -4.30 0.25 0.35 0.36 2.70 1.88 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.29 0.29 0.29 0.28 0.27 7.28%
Adjusted Per Share Value based on latest NOSH - 224,444
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 29.04 22.41 15.35 7.12 31.72 21.72 13.13 69.83%
EPS -2.91 0.17 0.24 0.24 1.83 1.27 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2014 0.1974 0.1972 0.1927 0.1961 0.1897 0.183 6.60%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.12 0.17 0.25 0.27 0.31 0.31 0.27 -
P/RPS 0.28 0.52 1.11 2.52 0.66 0.97 1.39 -65.67%
P/EPS -2.77 68.00 71.43 75.00 11.48 16.49 23.28 -
EY -36.12 1.47 1.40 1.33 8.71 6.06 4.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.59 0.86 0.93 1.07 1.11 1.00 -45.74%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 28/05/08 28/02/08 29/11/07 21/08/07 22/05/07 27/02/07 -
Price 0.14 0.15 0.19 0.27 0.25 0.28 0.32 -
P/RPS 0.32 0.46 0.84 2.52 0.53 0.87 1.65 -66.52%
P/EPS -3.23 60.00 54.29 75.00 9.26 14.89 27.59 -
EY -30.96 1.67 1.84 1.33 10.80 6.71 3.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.66 0.93 0.86 1.00 1.19 -46.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment