[AWC] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[AWC] AWC BERHAD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 1250.75%
YoY- -42.45%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 398,834 296,858 205,629 88,836 378,993 287,462 192,577 62.54%
PBT 32,450 22,064 14,198 3,805 11,770 27,409 18,709 44.40%
Tax -7,883 -4,477 -3,044 -1,226 -2,051 -5,322 -4,104 54.58%
NP 24,567 17,587 11,154 2,579 9,719 22,087 14,605 41.48%
-
NP to SH 19,721 12,741 6,308 467 2,133 15,517 10,961 47.98%
-
Tax Rate 24.29% 20.29% 21.44% 32.22% 17.43% 19.42% 21.94% -
Total Cost 374,267 279,271 194,475 86,257 369,274 265,375 177,972 64.21%
-
Net Worth 209,461 201,932 194,603 224,145 223,517 234,929 231,738 -6.52%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 3,197 1,590 - - 1,585 1,585 1,585 59.70%
Div Payout % 16.22% 12.48% - - 74.32% 10.22% 14.46% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 209,461 201,932 194,603 224,145 223,517 234,929 231,738 -6.52%
NOSH 334,856 332,922 332,760 322,678 322,678 322,668 322,424 2.55%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 6.16% 5.92% 5.42% 2.90% 2.56% 7.68% 7.58% -
ROE 9.42% 6.31% 3.24% 0.21% 0.95% 6.60% 4.73% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 124.72 93.35 64.67 27.98 119.54 90.67 60.75 61.60%
EPS 6.10 3.94 1.95 0.15 0.67 4.89 3.45 46.27%
DPS 1.00 0.50 0.00 0.00 0.50 0.50 0.50 58.80%
NAPS 0.655 0.635 0.612 0.706 0.705 0.741 0.731 -7.06%
Adjusted Per Share Value based on latest NOSH - 332,760
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 118.06 87.88 60.87 26.30 112.19 85.10 57.01 62.54%
EPS 5.84 3.77 1.87 0.14 0.63 4.59 3.24 48.16%
DPS 0.95 0.47 0.00 0.00 0.47 0.47 0.47 59.93%
NAPS 0.6201 0.5978 0.5761 0.6635 0.6617 0.6954 0.686 -6.51%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.04 0.63 0.64 0.555 0.47 0.51 0.46 -
P/RPS 0.83 0.67 0.99 1.98 0.39 0.56 0.76 6.05%
P/EPS 16.86 15.72 32.26 377.31 69.86 10.42 13.30 17.14%
EY 5.93 6.36 3.10 0.27 1.43 9.60 7.52 -14.65%
DY 0.96 0.79 0.00 0.00 1.06 0.98 1.09 -8.12%
P/NAPS 1.59 0.99 1.05 0.79 0.67 0.69 0.63 85.47%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 29/05/24 27/02/24 28/11/23 30/08/23 29/05/23 23/02/23 -
Price 1.07 1.11 0.625 0.59 0.505 0.49 0.575 -
P/RPS 0.86 1.19 0.97 2.11 0.42 0.54 0.95 -6.42%
P/EPS 17.35 27.70 31.51 401.11 75.06 10.01 16.63 2.86%
EY 5.76 3.61 3.17 0.25 1.33 9.99 6.01 -2.79%
DY 0.93 0.45 0.00 0.00 0.99 1.02 0.87 4.55%
P/NAPS 1.63 1.75 1.02 0.84 0.72 0.66 0.79 62.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment