[AJIYA] QoQ Cumulative Quarter Result on 30-Nov-2016 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
19-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2016
Quarter
30-Nov-2016 [#4]
Profit Trend
QoQ- 53.26%
YoY- -33.96%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Revenue 276,502 184,320 93,839 395,517 294,763 194,793 93,641 105.41%
PBT 17,143 14,917 12,512 24,102 16,340 7,918 4,796 133.23%
Tax -3,525 -2,393 -1,237 -5,212 -4,114 -1,854 -706 191.27%
NP 13,618 12,524 11,275 18,890 12,226 6,064 4,090 122.48%
-
NP to SH 11,849 10,655 9,037 14,494 9,457 4,068 3,095 144.12%
-
Tax Rate 20.56% 16.04% 9.89% 21.62% 25.18% 23.42% 14.72% -
Total Cost 262,884 171,796 82,564 376,627 282,537 188,729 89,551 104.61%
-
Net Worth 328,951 331,997 331,997 321,974 316,006 313,860 313,311 3.29%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Net Worth 328,951 331,997 331,997 321,974 316,006 313,860 313,311 3.29%
NOSH 304,584 304,584 304,584 304,584 304,584 76,179 76,231 151.16%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
NP Margin 4.93% 6.79% 12.02% 4.78% 4.15% 3.11% 4.37% -
ROE 3.60% 3.21% 2.72% 4.50% 2.99% 1.30% 0.99% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 90.78 60.52 30.81 262.88 387.10 255.70 122.84 -18.21%
EPS 3.89 3.50 2.97 9.64 9.51 5.34 4.06 -2.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.09 1.09 2.14 4.15 4.12 4.11 -58.87%
Adjusted Per Share Value based on latest NOSH - 304,584
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
RPS 90.78 60.52 30.81 129.85 96.78 63.95 30.74 105.43%
EPS 3.89 3.50 2.97 4.76 3.10 1.34 1.02 143.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.09 1.09 1.0571 1.0375 1.0305 1.0287 3.28%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.74 0.81 0.72 0.595 0.82 3.74 3.61 -
P/RPS 0.82 1.34 2.34 0.23 0.21 1.46 2.94 -57.21%
P/EPS 19.02 23.15 24.27 6.18 6.60 70.04 88.92 -64.13%
EY 5.26 4.32 4.12 16.19 15.15 1.43 1.12 179.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.74 0.66 0.28 0.20 0.91 0.88 -14.93%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 CAGR
Date 25/10/17 25/07/17 28/04/17 19/01/17 20/10/16 22/07/16 22/04/16 -
Price 0.695 0.825 0.91 0.69 0.80 4.13 3.32 -
P/RPS 0.77 1.36 2.95 0.26 0.21 1.62 2.70 -56.57%
P/EPS 17.87 23.58 30.67 7.16 6.44 77.34 81.77 -63.61%
EY 5.60 4.24 3.26 13.96 15.52 1.29 1.22 175.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.76 0.83 0.32 0.19 1.00 0.81 -14.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment