[AJIYA] QoQ Cumulative Quarter Result on 31-May-2016 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
22-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2016
Quarter
31-May-2016 [#2]
Profit Trend
QoQ- 31.44%
YoY- -62.19%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Revenue 93,839 395,517 294,763 194,793 93,641 426,649 318,501 -55.75%
PBT 12,512 24,102 16,340 7,918 4,796 33,457 26,211 -38.94%
Tax -1,237 -5,212 -4,114 -1,854 -706 -5,635 -4,944 -60.32%
NP 11,275 18,890 12,226 6,064 4,090 27,822 21,267 -34.52%
-
NP to SH 9,037 14,494 9,457 4,068 3,095 21,947 16,757 -33.76%
-
Tax Rate 9.89% 21.62% 25.18% 23.42% 14.72% 16.84% 18.86% -
Total Cost 82,564 376,627 282,537 188,729 89,551 398,827 297,234 -57.46%
-
Net Worth 331,997 321,974 316,006 313,860 313,311 310,670 277,552 12.69%
Dividend
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Net Worth 331,997 321,974 316,006 313,860 313,311 310,670 277,552 12.69%
NOSH 304,584 304,584 304,584 76,179 76,231 76,144 69,215 168.77%
Ratio Analysis
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
NP Margin 12.02% 4.78% 4.15% 3.11% 4.37% 6.52% 6.68% -
ROE 2.72% 4.50% 2.99% 1.30% 0.99% 7.06% 6.04% -
Per Share
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 30.81 262.88 387.10 255.70 122.84 560.31 460.16 -83.53%
EPS 2.97 9.64 9.51 5.34 4.06 31.70 24.21 -75.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 2.14 4.15 4.12 4.11 4.08 4.01 -58.07%
Adjusted Per Share Value based on latest NOSH - 76,015
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
RPS 30.81 129.85 96.78 63.95 30.74 140.08 104.57 -55.75%
EPS 2.97 4.76 3.10 1.34 1.02 7.21 5.50 -33.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.0571 1.0375 1.0305 1.0287 1.02 0.9113 12.69%
Price Multiplier on Financial Quarter End Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.72 0.595 0.82 3.74 3.61 4.22 2.34 -
P/RPS 2.34 0.23 0.21 1.46 2.94 0.75 0.51 176.37%
P/EPS 24.27 6.18 6.60 70.04 88.92 14.64 9.67 84.78%
EY 4.12 16.19 15.15 1.43 1.12 6.83 10.35 -45.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.28 0.20 0.91 0.88 1.03 0.58 9.00%
Price Multiplier on Announcement Date
28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 CAGR
Date 28/04/17 19/01/17 20/10/16 22/07/16 22/04/16 20/01/16 22/10/15 -
Price 0.91 0.69 0.80 4.13 3.32 3.52 4.10 -
P/RPS 2.95 0.26 0.21 1.62 2.70 0.63 0.89 122.47%
P/EPS 30.67 7.16 6.44 77.34 81.77 12.21 16.94 48.60%
EY 3.26 13.96 15.52 1.29 1.22 8.19 5.90 -32.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.32 0.19 1.00 0.81 0.86 1.02 -12.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment