[AJIYA] QoQ Cumulative Quarter Result on 28-Feb-2017 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
28-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2017
Quarter
28-Feb-2017 [#1]
Profit Trend
QoQ- -37.65%
YoY- 191.99%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Revenue 370,881 276,502 184,320 93,839 395,517 294,763 194,793 53.55%
PBT 18,092 17,143 14,917 12,512 24,102 16,340 7,918 73.39%
Tax -3,169 -3,525 -2,393 -1,237 -5,212 -4,114 -1,854 42.91%
NP 14,923 13,618 12,524 11,275 18,890 12,226 6,064 82.17%
-
NP to SH 12,977 11,849 10,655 9,037 14,494 9,457 4,068 116.54%
-
Tax Rate 17.52% 20.56% 16.04% 9.89% 21.62% 25.18% 23.42% -
Total Cost 355,958 262,884 171,796 82,564 376,627 282,537 188,729 52.59%
-
Net Worth 328,951 328,951 331,997 331,997 321,974 316,006 313,860 3.17%
Dividend
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Net Worth 328,951 328,951 331,997 331,997 321,974 316,006 313,860 3.17%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 76,179 151.69%
Ratio Analysis
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
NP Margin 4.02% 4.93% 6.79% 12.02% 4.78% 4.15% 3.11% -
ROE 3.94% 3.60% 3.21% 2.72% 4.50% 2.99% 1.30% -
Per Share
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 121.77 90.78 60.52 30.81 262.88 387.10 255.70 -38.98%
EPS 4.26 3.89 3.50 2.97 9.64 9.51 5.34 -13.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.08 1.09 1.09 2.14 4.15 4.12 -59.00%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
RPS 121.77 90.78 60.52 30.81 129.85 96.78 63.95 53.56%
EPS 4.26 3.89 3.50 2.97 4.76 3.10 1.34 116.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.08 1.08 1.09 1.09 1.0571 1.0375 1.0305 3.17%
Price Multiplier on Financial Quarter End Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.61 0.74 0.81 0.72 0.595 0.82 3.74 -
P/RPS 0.50 0.82 1.34 2.34 0.23 0.21 1.46 -51.01%
P/EPS 14.32 19.02 23.15 24.27 6.18 6.60 70.04 -65.26%
EY 6.98 5.26 4.32 4.12 16.19 15.15 1.43 187.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.69 0.74 0.66 0.28 0.20 0.91 -27.62%
Price Multiplier on Announcement Date
30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 CAGR
Date 24/01/18 25/10/17 25/07/17 28/04/17 19/01/17 20/10/16 22/07/16 -
Price 0.60 0.695 0.825 0.91 0.69 0.80 4.13 -
P/RPS 0.49 0.77 1.36 2.95 0.26 0.21 1.62 -54.90%
P/EPS 14.08 17.87 23.58 30.67 7.16 6.44 77.34 -67.84%
EY 7.10 5.60 4.24 3.26 13.96 15.52 1.29 211.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.64 0.76 0.83 0.32 0.19 1.00 -32.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment