[AJIYA] QoQ Cumulative Quarter Result on 31-Aug-2016 [#3]

Stock
[AJIYA] AJIYA BHD
Announcement Date
20-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2016
Quarter
31-Aug-2016 [#3]
Profit Trend
QoQ- 132.47%
YoY- -43.56%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Revenue 184,320 93,839 395,517 294,763 194,793 93,641 426,649 -42.82%
PBT 14,917 12,512 24,102 16,340 7,918 4,796 33,457 -41.60%
Tax -2,393 -1,237 -5,212 -4,114 -1,854 -706 -5,635 -43.47%
NP 12,524 11,275 18,890 12,226 6,064 4,090 27,822 -41.23%
-
NP to SH 10,655 9,037 14,494 9,457 4,068 3,095 21,947 -38.20%
-
Tax Rate 16.04% 9.89% 21.62% 25.18% 23.42% 14.72% 16.84% -
Total Cost 171,796 82,564 376,627 282,537 188,729 89,551 398,827 -42.93%
-
Net Worth 331,997 331,997 321,974 316,006 313,860 313,311 310,670 4.52%
Dividend
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Net Worth 331,997 331,997 321,974 316,006 313,860 313,311 310,670 4.52%
NOSH 304,584 304,584 304,584 304,584 76,179 76,231 76,144 151.77%
Ratio Analysis
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
NP Margin 6.79% 12.02% 4.78% 4.15% 3.11% 4.37% 6.52% -
ROE 3.21% 2.72% 4.50% 2.99% 1.30% 0.99% 7.06% -
Per Share
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 60.52 30.81 262.88 387.10 255.70 122.84 560.31 -77.28%
EPS 3.50 2.97 9.64 9.51 5.34 4.06 31.70 -76.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 2.14 4.15 4.12 4.11 4.08 -58.48%
Adjusted Per Share Value based on latest NOSH - 304,584
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
RPS 60.52 30.81 129.85 96.78 63.95 30.74 140.08 -42.82%
EPS 3.50 2.97 4.76 3.10 1.34 1.02 7.21 -38.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.0571 1.0375 1.0305 1.0287 1.02 4.52%
Price Multiplier on Financial Quarter End Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.81 0.72 0.595 0.82 3.74 3.61 4.22 -
P/RPS 1.34 2.34 0.23 0.21 1.46 2.94 0.75 47.18%
P/EPS 23.15 24.27 6.18 6.60 70.04 88.92 14.64 35.69%
EY 4.32 4.12 16.19 15.15 1.43 1.12 6.83 -26.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.66 0.28 0.20 0.91 0.88 1.03 -19.76%
Price Multiplier on Announcement Date
31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 29/02/16 30/11/15 CAGR
Date 25/07/17 28/04/17 19/01/17 20/10/16 22/07/16 22/04/16 20/01/16 -
Price 0.825 0.91 0.69 0.80 4.13 3.32 3.52 -
P/RPS 1.36 2.95 0.26 0.21 1.62 2.70 0.63 66.95%
P/EPS 23.58 30.67 7.16 6.44 77.34 81.77 12.21 55.01%
EY 4.24 3.26 13.96 15.52 1.29 1.22 8.19 -35.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.83 0.32 0.19 1.00 0.81 0.86 -7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment