[AJIYA] QoQ Cumulative Quarter Result on 28-Feb-2018 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
27-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2018
Quarter
28-Feb-2018 [#1]
Profit Trend
QoQ- -91.45%
YoY- -87.73%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 382,350 290,659 194,466 90,729 370,881 276,502 184,320 62.57%
PBT 31,359 29,322 9,662 1,667 18,092 17,143 14,917 64.03%
Tax -3,973 -3,679 -2,417 -602 -3,169 -3,525 -2,393 40.16%
NP 27,386 25,643 7,245 1,065 14,923 13,618 12,524 68.39%
-
NP to SH 24,577 22,788 5,970 1,109 12,977 11,849 10,655 74.48%
-
Tax Rate 12.67% 12.55% 25.02% 36.11% 17.52% 20.56% 16.04% -
Total Cost 354,964 265,016 187,221 89,664 355,958 262,884 171,796 62.15%
-
Net Worth 343,504 341,710 332,718 327,142 328,951 328,951 331,997 2.29%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 343,504 341,710 332,718 327,142 328,951 328,951 331,997 2.29%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 7.16% 8.82% 3.73% 1.17% 4.02% 4.93% 6.79% -
ROE 7.15% 6.67% 1.79% 0.34% 3.94% 3.60% 3.21% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 128.00 96.97 64.88 30.23 121.77 90.78 60.52 64.69%
EPS 8.23 7.60 1.99 0.37 4.26 3.89 3.50 76.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.11 1.09 1.08 1.08 1.09 3.63%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 125.53 95.43 63.85 29.79 121.77 90.78 60.52 62.56%
EPS 8.07 7.48 1.96 0.36 4.26 3.89 3.50 74.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1278 1.1219 1.0924 1.0741 1.08 1.08 1.09 2.29%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.57 0.605 0.565 0.58 0.61 0.74 0.81 -
P/RPS 0.45 0.62 0.87 1.92 0.50 0.82 1.34 -51.65%
P/EPS 6.93 7.96 28.37 156.97 14.32 19.02 23.15 -55.21%
EY 14.44 12.57 3.53 0.64 6.98 5.26 4.32 123.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.51 0.53 0.56 0.69 0.74 -22.98%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 23/01/19 25/10/18 26/07/18 27/04/18 24/01/18 25/10/17 25/07/17 -
Price 0.525 0.58 0.58 0.515 0.60 0.695 0.825 -
P/RPS 0.41 0.60 0.89 1.70 0.49 0.77 1.36 -55.00%
P/EPS 6.38 7.63 29.12 139.38 14.08 17.87 23.58 -58.13%
EY 15.67 13.11 3.43 0.72 7.10 5.60 4.24 138.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.52 0.47 0.56 0.64 0.76 -28.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment