[AJIYA] QoQ Cumulative Quarter Result on 30-Nov-2023 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
22-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
30-Nov-2023 [#4]
Profit Trend
QoQ- -19.07%
YoY- 90.05%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Revenue 259,658 166,819 78,928 304,812 215,175 139,672 72,103 134.03%
PBT 26,135 8,122 -11,245 59,500 70,743 61,130 47,357 -32.59%
Tax 3,346 -3,710 -1,334 -4,119 -1,645 -1,548 -980 -
NP 29,481 4,412 -12,579 55,381 69,098 59,582 46,377 -25.96%
-
NP to SH 19,923 4,054 -12,707 55,234 68,251 59,021 46,109 -42.70%
-
Tax Rate -12.80% 45.68% - 6.92% 2.33% 2.53% 2.07% -
Total Cost 230,177 162,407 91,507 249,431 146,077 80,090 25,726 328.13%
-
Net Worth 629,378 598,789 576,650 468,892 480,542 465,621 442,919 26.25%
Dividend
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Net Worth 629,378 598,789 576,650 468,892 480,542 465,621 442,919 26.25%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
NP Margin 11.35% 2.64% -15.94% 18.17% 32.11% 42.66% 64.32% -
ROE 3.17% 0.68% -2.20% 11.78% 14.20% 12.68% 10.41% -
Per Share
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 87.05 56.55 27.10 104.66 73.88 48.30 25.23 127.47%
EPS 6.68 1.37 -4.31 18.97 23.43 20.41 16.14 -44.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 2.03 1.98 1.61 1.65 1.61 1.55 22.71%
Adjusted Per Share Value based on latest NOSH - 304,584
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
RPS 85.25 54.77 25.91 100.07 70.65 45.86 23.67 134.05%
EPS 6.54 1.33 -4.17 18.13 22.41 19.38 15.14 -42.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0664 1.9659 1.8932 1.5395 1.5777 1.5287 1.4542 26.25%
Price Multiplier on Financial Quarter End Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/08/24 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 -
Price 1.45 1.52 1.49 1.54 1.48 1.43 1.61 -
P/RPS 1.67 2.69 5.50 1.47 2.00 2.96 6.38 -58.91%
P/EPS 21.71 110.60 -34.15 8.12 6.32 7.01 9.98 67.49%
EY 4.61 0.90 -2.93 12.32 15.83 14.27 10.02 -40.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.75 0.75 0.96 0.90 0.89 1.04 -23.83%
Price Multiplier on Announcement Date
31/08/24 31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 CAGR
Date 30/10/24 05/08/24 30/04/24 22/01/24 19/10/23 27/07/23 27/04/23 -
Price 1.41 1.42 1.54 1.45 1.50 1.54 1.56 -
P/RPS 1.62 2.51 5.68 1.39 2.03 3.19 6.18 -58.87%
P/EPS 21.11 103.32 -35.30 7.65 6.40 7.55 9.67 67.88%
EY 4.74 0.97 -2.83 13.08 15.62 13.25 10.34 -40.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.70 0.78 0.90 0.91 0.96 1.01 -23.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment