[AJIYA] QoQ Cumulative Quarter Result on 28-Feb-2023 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
28-Feb-2023 [#1]
Profit Trend
QoQ- 58.65%
YoY- 732.74%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 304,812 215,175 139,672 72,103 294,049 219,880 147,076 62.48%
PBT 59,500 70,743 61,130 47,357 36,524 26,676 21,578 96.51%
Tax -4,119 -1,645 -1,548 -980 -5,953 -5,284 -4,510 -5.86%
NP 55,381 69,098 59,582 46,377 30,571 21,392 17,068 119.01%
-
NP to SH 55,234 68,251 59,021 46,109 29,063 19,584 15,534 132.78%
-
Tax Rate 6.92% 2.33% 2.53% 2.07% 16.30% 19.81% 20.90% -
Total Cost 249,431 146,077 80,090 25,726 263,478 198,488 130,008 54.34%
-
Net Worth 468,892 480,542 465,621 442,919 397,660 389,015 382,315 14.56%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 468,892 480,542 465,621 442,919 397,660 389,015 382,315 14.56%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 18.17% 32.11% 42.66% 64.32% 10.40% 9.73% 11.60% -
ROE 11.78% 14.20% 12.68% 10.41% 7.31% 5.03% 4.06% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 104.66 73.88 48.30 25.23 102.04 76.30 51.16 61.08%
EPS 18.97 23.43 20.41 16.14 10.09 6.80 5.40 130.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.65 1.61 1.55 1.38 1.35 1.33 13.57%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 100.07 70.65 45.86 23.67 96.54 72.19 48.29 62.46%
EPS 18.13 22.41 19.38 15.14 9.54 6.43 5.10 132.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5395 1.5777 1.5287 1.4542 1.3056 1.2772 1.2552 14.56%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 1.54 1.48 1.43 1.61 1.75 1.09 1.13 -
P/RPS 1.47 2.00 2.96 6.38 1.71 1.43 2.21 -23.78%
P/EPS 8.12 6.32 7.01 9.98 17.35 16.04 20.91 -46.74%
EY 12.32 15.83 14.27 10.02 5.76 6.24 4.78 87.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.90 0.89 1.04 1.27 0.81 0.85 8.44%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 22/01/24 19/10/23 27/07/23 27/04/23 30/01/23 28/10/22 26/07/22 -
Price 1.45 1.50 1.54 1.56 1.76 1.26 1.11 -
P/RPS 1.39 2.03 3.19 6.18 1.72 1.65 2.17 -25.67%
P/EPS 7.65 6.40 7.55 9.67 17.45 18.54 20.54 -48.20%
EY 13.08 15.62 13.25 10.34 5.73 5.39 4.87 93.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.91 0.96 1.01 1.28 0.93 0.83 5.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment