[AJIYA] QoQ Cumulative Quarter Result on 31-Aug-2023

Stock
[AJIYA] AJIYA BHD
Announcement Date
19-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2023
Quarter
31-Aug-2023
Profit Trend
QoQ- 15.64%
YoY- 248.5%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 166,819 78,928 304,812 215,175 139,672 72,103 294,049 -31.44%
PBT 8,122 -11,245 59,500 70,743 61,130 47,357 36,524 -63.26%
Tax -3,710 -1,334 -4,119 -1,645 -1,548 -980 -5,953 -27.01%
NP 4,412 -12,579 55,381 69,098 59,582 46,377 30,571 -72.45%
-
NP to SH 4,054 -12,707 55,234 68,251 59,021 46,109 29,063 -73.07%
-
Tax Rate 45.68% - 6.92% 2.33% 2.53% 2.07% 16.30% -
Total Cost 162,407 91,507 249,431 146,077 80,090 25,726 263,478 -27.55%
-
Net Worth 598,789 576,650 468,892 480,542 465,621 442,919 397,660 31.34%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 598,789 576,650 468,892 480,542 465,621 442,919 397,660 31.34%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 2.64% -15.94% 18.17% 32.11% 42.66% 64.32% 10.40% -
ROE 0.68% -2.20% 11.78% 14.20% 12.68% 10.41% 7.31% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 56.55 27.10 104.66 73.88 48.30 25.23 102.04 -32.50%
EPS 1.37 -4.31 18.97 23.43 20.41 16.14 10.09 -73.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 1.98 1.61 1.65 1.61 1.55 1.38 29.31%
Adjusted Per Share Value based on latest NOSH - 304,584
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 54.77 25.91 100.07 70.65 45.86 23.67 96.54 -31.44%
EPS 1.33 -4.17 18.13 22.41 19.38 15.14 9.54 -73.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9659 1.8932 1.5395 1.5777 1.5287 1.4542 1.3056 31.33%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 1.52 1.49 1.54 1.48 1.43 1.61 1.75 -
P/RPS 2.69 5.50 1.47 2.00 2.96 6.38 1.71 35.22%
P/EPS 110.60 -34.15 8.12 6.32 7.01 9.98 17.35 243.41%
EY 0.90 -2.93 12.32 15.83 14.27 10.02 5.76 -70.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.96 0.90 0.89 1.04 1.27 -29.58%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 05/08/24 30/04/24 22/01/24 19/10/23 27/07/23 27/04/23 30/01/23 -
Price 1.42 1.54 1.45 1.50 1.54 1.56 1.76 -
P/RPS 2.51 5.68 1.39 2.03 3.19 6.18 1.72 28.62%
P/EPS 103.32 -35.30 7.65 6.40 7.55 9.67 17.45 226.93%
EY 0.97 -2.83 13.08 15.62 13.25 10.34 5.73 -69.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.78 0.90 0.91 0.96 1.01 1.28 -33.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment