[GCAP] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -108.4%
YoY- -108.2%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 14,294 76,289 53,627 34,433 21,453 18,091 9,434 31.88%
PBT 61 -3,018 -2,316 -11 250 1,376 643 -79.16%
Tax 0 560 -11 -10 0 -884 -893 -
NP 61 -2,458 -2,327 -21 250 492 -250 -
-
NP to SH 61 -2,458 -2,327 -21 250 492 -250 -
-
Tax Rate 0.00% - - - 0.00% 64.24% 138.88% -
Total Cost 14,233 78,747 55,954 34,454 21,203 17,599 9,684 29.23%
-
Net Worth 19,926 19,684 19,814 23,058 22,879 21,482 21,394 -4.62%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 19,926 19,684 19,814 23,058 22,879 21,482 21,394 -4.62%
NOSH 50,833 50,368 50,367 52,500 50,000 50,204 50,000 1.10%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 0.43% -3.22% -4.34% -0.06% 1.17% 2.72% -2.65% -
ROE 0.31% -12.49% -11.74% -0.09% 1.09% 2.29% -1.17% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 28.12 151.46 106.47 65.59 42.91 36.03 18.87 30.43%
EPS 0.12 -4.88 -4.62 -0.04 0.50 0.98 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.392 0.3908 0.3934 0.4392 0.4576 0.4279 0.4279 -5.66%
Adjusted Per Share Value based on latest NOSH - 50,185
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 4.36 23.27 16.36 10.50 6.54 5.52 2.88 31.81%
EPS 0.02 -0.75 -0.71 -0.01 0.08 0.15 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0608 0.06 0.0604 0.0703 0.0698 0.0655 0.0653 -4.64%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.30 0.50 0.48 0.45 0.34 0.39 0.25 -
P/RPS 1.07 0.33 0.45 0.69 0.79 1.08 1.32 -13.05%
P/EPS 250.00 -10.25 -10.39 -1,125.00 68.00 39.80 -50.00 -
EY 0.40 -9.76 -9.63 -0.09 1.47 2.51 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.28 1.22 1.02 0.74 0.91 0.58 20.77%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 25/02/08 14/11/07 28/08/07 30/05/07 16/02/07 10/11/06 -
Price 0.27 0.42 0.76 0.40 0.33 0.38 0.41 -
P/RPS 0.96 0.28 0.71 0.61 0.77 1.05 2.17 -41.91%
P/EPS 225.00 -8.61 -16.45 -1,000.00 66.00 38.78 -82.00 -
EY 0.44 -11.62 -6.08 -0.10 1.52 2.58 -1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.07 1.93 0.91 0.72 0.89 0.96 -19.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment