[GCAP] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[GCAP] G CAPITAL BERHAD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -34.13%
YoY- -134.87%
Quarter Report
Latest QR
Upcoming QR
GCAP's Result
GCAP's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 50,626 39,216 69,776 54,462 11,501 30,337 45,819 1.67%
PBT 120 17 -2,910 75 1,555 -1,970 -3,742 -
Tax 0 -4 570 -468 -428 -205 65 -
NP 120 13 -2,340 -393 1,127 -2,175 -3,677 -
-
NP to SH 120 13 -2,340 -393 1,127 -2,175 -3,677 -
-
Tax Rate 0.00% 23.53% - 624.00% 27.52% - - -
Total Cost 50,506 39,203 72,116 54,855 10,374 32,512 49,496 0.33%
-
Net Worth 20,737 15,720 20,195 22,041 22,023 22,207 24,409 -2.67%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 20,737 15,720 20,195 22,041 22,023 22,207 24,409 -2.67%
NOSH 52,500 40,000 51,428 50,185 50,294 50,495 50,327 0.70%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 0.24% 0.03% -3.35% -0.72% 9.80% -7.17% -8.03% -
ROE 0.58% 0.08% -11.59% -1.78% 5.12% -9.79% -15.06% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 96.43 98.04 135.68 108.52 22.87 60.08 91.04 0.96%
EPS 0.23 0.03 -4.55 -0.78 2.24 -4.31 -7.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.395 0.393 0.3927 0.4392 0.4379 0.4398 0.485 -3.36%
Adjusted Per Share Value based on latest NOSH - 50,185
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 15.44 11.96 21.28 16.61 3.51 9.25 13.97 1.68%
EPS 0.04 0.00 -0.71 -0.12 0.34 -0.66 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0632 0.0479 0.0616 0.0672 0.0672 0.0677 0.0744 -2.68%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.55 0.35 0.33 0.45 0.28 0.25 0.71 -
P/RPS 0.57 0.36 0.24 0.41 1.22 0.42 0.78 -5.09%
P/EPS 240.63 1,076.92 -7.25 -57.46 12.50 -5.80 -9.72 -
EY 0.42 0.09 -13.79 -1.74 8.00 -17.23 -10.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 0.89 0.84 1.02 0.64 0.57 1.46 -0.81%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 06/08/10 31/07/09 28/08/08 28/08/07 16/08/06 30/08/05 30/08/04 -
Price 0.56 0.55 0.40 0.40 0.26 0.22 0.51 -
P/RPS 0.58 0.56 0.29 0.37 1.14 0.37 0.56 0.58%
P/EPS 245.00 1,692.31 -8.79 -51.08 11.60 -5.11 -6.98 -
EY 0.41 0.06 -11.37 -1.96 8.62 -19.58 -14.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.40 1.02 0.91 0.59 0.50 1.05 5.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment