[ASIABRN] QoQ Cumulative Quarter Result on 31-Mar-2000 [#3]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 97.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 57,018 20,028 96,588 73,590 47,150 19,571 79,748 0.34%
PBT 5,542 831 9,209 6,331 3,204 649 3,757 -0.39%
Tax -2,217 -332 -2,927 -2,089 -1,057 -214 562 -
NP 3,325 499 6,282 4,242 2,147 435 4,319 0.26%
-
NP to SH 3,325 499 6,282 4,242 2,147 435 4,319 0.26%
-
Tax Rate 40.00% 39.95% 31.78% 33.00% 32.99% 32.97% -14.96% -
Total Cost 53,693 19,529 90,306 69,348 45,003 19,136 75,429 0.34%
-
Net Worth 50,906 47,941 46,813 45,871 43,405 41,678 40,408 -0.23%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - 1,026 - - - - -
Div Payout % - - 16.33% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 50,906 47,941 46,813 45,871 43,405 41,678 40,408 -0.23%
NOSH 20,833 20,791 20,520 20,642 20,408 20,422 20,023 -0.04%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.83% 2.49% 6.50% 5.76% 4.55% 2.22% 5.42% -
ROE 6.53% 1.04% 13.42% 9.25% 4.95% 1.04% 10.69% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 273.69 96.33 470.69 356.50 231.03 95.83 398.28 0.38%
EPS 15.96 2.40 20.30 20.55 10.52 2.13 21.57 0.30%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 2.4435 2.3058 2.2813 2.2222 2.1268 2.0408 2.0181 -0.19%
Adjusted Per Share Value based on latest NOSH - 20,630
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 24.51 8.61 41.52 31.63 20.27 8.41 34.28 0.34%
EPS 1.43 0.21 2.70 1.82 0.92 0.19 1.86 0.26%
DPS 0.00 0.00 0.44 0.00 0.00 0.00 0.00 -
NAPS 0.2188 0.2061 0.2012 0.1972 0.1866 0.1791 0.1737 -0.23%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.50 1.93 2.30 3.10 0.00 0.00 0.00 -
P/RPS 0.55 2.00 0.49 0.87 0.00 0.00 0.00 -100.00%
P/EPS 9.40 80.42 7.51 15.09 0.00 0.00 0.00 -100.00%
EY 10.64 1.24 13.31 6.63 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 2.17 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.84 1.01 1.40 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 28/11/00 28/08/00 29/05/00 29/02/00 27/11/99 - -
Price 1.30 1.90 2.26 2.78 2.73 0.00 0.00 -
P/RPS 0.47 1.97 0.48 0.78 1.18 0.00 0.00 -100.00%
P/EPS 8.15 79.17 7.38 13.53 25.95 0.00 0.00 -100.00%
EY 12.28 1.26 13.55 7.39 3.85 0.00 0.00 -100.00%
DY 0.00 0.00 2.21 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.82 0.99 1.25 1.28 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment