[HEXCARE] QoQ Quarter Result on 31-Dec-1999 [#4]

Stock
[HEXCARE] HEXTAR HEALTHCARE BERHAD
Announcement Date
02-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -14.57%
YoY- 49.83%
Quarter Report
Latest QR
Upcoming QR
HEXCARE's Result
HEXCARE's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 24,486 22,953 21,447 21,880 20,921 20,363 21,154 -0.14%
PBT 4,332 4,022 4,480 3,996 3,678 3,131 3,617 -0.18%
Tax -1,503 -1,516 -892 -854 0 -75 -75 -2.99%
NP 2,829 2,506 3,588 3,142 3,678 3,056 3,542 0.22%
-
NP to SH 2,829 2,506 3,588 3,142 3,678 3,056 3,542 0.22%
-
Tax Rate 34.70% 37.69% 19.91% 21.37% 0.00% 2.40% 2.07% -
Total Cost 21,657 20,447 17,859 18,738 17,243 17,307 17,612 -0.20%
-
Net Worth 66,314 62,197 62,714 58,351 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 66,314 62,197 62,714 58,351 0 0 0 -100.00%
NOSH 30,419 30,192 30,151 29,923 29,902 29,960 30,016 -0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 11.55% 10.92% 16.73% 14.36% 17.58% 15.01% 16.74% -
ROE 4.27% 4.03% 5.72% 5.38% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 80.49 76.02 71.13 73.12 69.96 67.97 70.47 -0.13%
EPS 9.30 8.30 11.90 10.50 12.30 10.20 11.80 0.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.06 2.08 1.95 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,923
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 2.18 2.05 1.91 1.95 1.87 1.82 1.89 -0.14%
EPS 0.25 0.22 0.32 0.28 0.33 0.27 0.32 0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0591 0.0554 0.0559 0.052 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.85 2.03 2.29 0.00 0.00 0.00 0.00 -
P/RPS 2.30 2.67 3.22 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.89 24.46 19.24 0.00 0.00 0.00 0.00 -100.00%
EY 5.03 4.09 5.20 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.99 1.10 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 12/10/00 15/08/00 19/04/00 02/02/00 14/10/99 - - -
Price 1.70 2.10 2.12 2.40 0.00 0.00 0.00 -
P/RPS 2.11 2.76 2.98 3.28 0.00 0.00 0.00 -100.00%
P/EPS 18.28 25.30 17.82 22.86 0.00 0.00 0.00 -100.00%
EY 5.47 3.95 5.61 4.38 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.02 1.02 1.23 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment