[LEESK] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 103.86%
YoY- 10.11%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 45,985 29,525 14,779 61,538 41,666 27,248 13,502 125.86%
PBT 1,147 775 494 2,880 1,010 824 183 238.81%
Tax -20 0 0 -821 0 0 0 -
NP 1,127 775 494 2,059 1,010 824 183 234.87%
-
NP to SH 1,127 775 494 2,059 1,010 824 183 234.87%
-
Tax Rate 1.74% 0.00% 0.00% 28.51% 0.00% 0.00% 0.00% -
Total Cost 44,858 28,750 14,285 59,479 40,656 26,424 13,319 124.19%
-
Net Worth 26,850 26,850 25,172 25,074 23,566 23,542 23,290 9.91%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 26,850 26,850 25,172 25,074 23,566 23,542 23,290 9.91%
NOSH 167,816 167,816 167,816 167,166 168,333 168,163 166,363 0.57%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 2.45% 2.62% 3.34% 3.35% 2.42% 3.02% 1.36% -
ROE 4.20% 2.89% 1.96% 8.21% 4.29% 3.50% 0.79% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 27.40 17.59 8.81 36.81 24.75 16.20 8.12 124.47%
EPS 0.67 0.46 0.29 1.23 0.60 0.49 0.11 232.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.15 0.15 0.14 0.14 0.14 9.28%
Adjusted Per Share Value based on latest NOSH - 168,813
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 18.27 11.73 5.87 24.45 16.55 10.82 5.36 125.98%
EPS 0.45 0.31 0.20 0.82 0.40 0.33 0.07 244.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1067 0.1067 0.10 0.0996 0.0936 0.0935 0.0925 9.96%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.11 0.14 0.17 0.10 0.08 0.10 0.09 -
P/RPS 0.40 0.80 1.93 0.27 0.32 0.62 1.11 -49.26%
P/EPS 16.38 30.32 57.75 8.12 13.33 20.41 81.82 -65.67%
EY 6.11 3.30 1.73 12.32 7.50 4.90 1.22 191.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.88 1.13 0.67 0.57 0.71 0.64 5.12%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 27/11/12 28/08/12 22/05/12 28/02/12 22/11/11 25/08/11 26/05/11 -
Price 0.12 0.12 0.14 0.14 0.09 0.08 0.08 -
P/RPS 0.44 0.68 1.59 0.38 0.36 0.49 0.99 -41.67%
P/EPS 17.87 25.98 47.56 11.37 15.00 16.33 72.73 -60.67%
EY 5.60 3.85 2.10 8.80 6.67 6.13 1.38 153.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.93 0.93 0.64 0.57 0.57 20.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment