[LEESK] YoY TTM Result on 31-Dec-2011 [#4]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 53.85%
YoY- 10.22%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 75,039 61,180 62,880 61,537 60,793 61,569 78,373 -0.72%
PBT 4,793 1,845 1,841 2,880 1,717 -14,761 805 34.60%
Tax -679 -447 -739 -820 152 3,734 115 -
NP 4,114 1,398 1,102 2,060 1,869 -11,027 920 28.34%
-
NP to SH 4,114 1,398 1,102 2,060 1,869 -11,027 920 28.34%
-
Tax Rate 14.17% 24.23% 40.14% 28.47% -8.85% - -14.29% -
Total Cost 70,925 59,782 61,778 59,477 58,924 72,596 77,453 -1.45%
-
Net Worth 31,885 28,528 26,850 25,322 23,029 22,424 38,950 -3.27%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 31,885 28,528 26,850 25,322 23,029 22,424 38,950 -3.27%
NOSH 167,816 167,816 167,816 167,816 164,499 172,500 205,000 -3.27%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 5.48% 2.29% 1.75% 3.35% 3.07% -17.91% 1.17% -
ROE 12.90% 4.90% 4.10% 8.14% 8.12% -49.17% 2.36% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 44.72 36.46 37.47 36.45 36.96 35.69 38.23 2.64%
EPS 2.45 0.83 0.66 1.22 1.14 -6.39 0.45 32.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.17 0.16 0.15 0.14 0.13 0.19 0.00%
Adjusted Per Share Value based on latest NOSH - 168,813
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 29.81 24.30 24.98 24.45 24.15 24.46 31.13 -0.71%
EPS 1.63 0.56 0.44 0.82 0.74 -4.38 0.37 28.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1267 0.1133 0.1067 0.1006 0.0915 0.0891 0.1547 -3.27%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.165 0.14 0.12 0.10 0.07 0.09 0.15 -
P/RPS 0.37 0.38 0.32 0.27 0.19 0.25 0.39 -0.87%
P/EPS 6.73 16.81 18.27 8.19 6.16 -1.41 33.42 -23.43%
EY 14.86 5.95 5.47 12.20 16.23 -71.03 2.99 30.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.82 0.75 0.67 0.50 0.69 0.79 1.61%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 25/02/15 26/02/14 27/02/13 28/02/12 23/02/11 24/02/10 26/02/09 -
Price 0.185 0.155 0.105 0.14 0.08 0.08 0.15 -
P/RPS 0.41 0.43 0.28 0.38 0.22 0.22 0.39 0.83%
P/EPS 7.55 18.61 15.99 11.47 7.04 -1.25 33.42 -21.95%
EY 13.25 5.37 6.25 8.72 14.20 -79.91 2.99 28.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.91 0.66 0.93 0.57 0.62 0.79 3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment