[PGF] QoQ Cumulative Quarter Result on 31-Aug-2002 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2003
Quarter
31-Aug-2002 [#2]
Profit Trend
QoQ- -6604.66%
YoY- -7232.79%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Revenue 7,006 26,520 19,698 12,254 5,406 20,810 16,194 -42.82%
PBT -1,320 -39,310 -36,268 -35,522 -295 -3,160 -1,812 -19.05%
Tax 0 -974 -740 35,522 295 3,160 1,812 -
NP -1,320 -40,284 -37,008 0 0 0 0 -
-
NP to SH -1,320 -40,284 -37,008 -36,004 -537 -3,885 -1,985 -23.83%
-
Tax Rate - - - - - - - -
Total Cost 8,326 66,804 56,706 12,254 5,406 20,810 16,194 -35.84%
-
Net Worth 139,697 141,681 144,976 145,759 166,185 168,318 170,293 -12.37%
Dividend
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Net Worth 139,697 141,681 144,976 145,759 166,185 168,318 170,293 -12.37%
NOSH 159,036 159,984 160,000 159,946 157,941 159,876 160,080 -0.43%
Ratio Analysis
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
NP Margin -18.84% -151.90% -187.88% 0.00% 0.00% 0.00% 0.00% -
ROE -0.94% -28.43% -25.53% -24.70% -0.32% -2.31% -1.17% -
Per Share
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 4.41 16.58 12.31 7.66 3.42 13.02 10.12 -42.55%
EPS -0.83 -25.18 -23.13 -22.51 -0.34 -2.43 -1.24 -23.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8784 0.8856 0.9061 0.9113 1.0522 1.0528 1.0638 -11.99%
Adjusted Per Share Value based on latest NOSH - 159,981
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
RPS 3.61 13.67 10.16 6.32 2.79 10.73 8.35 -42.85%
EPS -0.68 -20.77 -19.08 -18.57 -0.28 -2.00 -1.02 -23.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7203 0.7306 0.7476 0.7516 0.8569 0.8679 0.8781 -12.38%
Price Multiplier on Financial Quarter End Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 -
Price 0.19 0.19 0.19 0.26 0.34 0.38 0.49 -
P/RPS 4.31 1.15 1.54 3.39 9.93 2.92 4.84 -7.44%
P/EPS -22.89 -0.75 -0.82 -1.16 -100.00 -15.64 -39.52 -30.53%
EY -4.37 -132.53 -121.74 -86.58 -1.00 -6.39 -2.53 44.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.21 0.21 0.29 0.32 0.36 0.46 -38.87%
Price Multiplier on Announcement Date
31/05/03 28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 CAGR
Date 22/07/03 30/04/03 28/01/03 30/10/02 31/07/02 19/04/02 30/01/02 -
Price 0.45 0.19 0.22 0.22 0.30 0.44 0.44 -
P/RPS 10.21 1.15 1.79 2.87 8.76 3.38 4.35 76.70%
P/EPS -54.22 -0.75 -0.95 -0.98 -88.24 -18.11 -35.48 32.70%
EY -1.84 -132.53 -105.14 -102.32 -1.13 -5.52 -2.82 -24.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.21 0.24 0.24 0.29 0.42 0.41 15.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment