[ATAIMS] QoQ Cumulative Quarter Result on 31-Dec-2000 [#3]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -95.2%
YoY- -242.75%
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 22,251 11,126 45,054 36,241 23,567 10,807 46,360 -38.67%
PBT -5,229 -2,710 -3,224 -2,691 -1,285 186 -13,794 -47.59%
Tax 121 2,710 3,224 2,691 1,285 -57 13,794 -95.73%
NP -5,108 0 0 0 0 129 0 -
-
NP to SH -5,108 -2,733 -3,243 -3,012 -1,543 129 -13,796 -48.40%
-
Tax Rate - - - - - 30.65% - -
Total Cost 27,359 11,126 45,054 36,241 23,567 10,678 46,360 -29.62%
-
Net Worth -12,921 -10,646 -8,011 -23,665 -19,673 -21,351 -16,127 -13.72%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -12,921 -10,646 -8,011 -23,665 -19,673 -21,351 -16,127 -13.72%
NOSH 43,845 43,868 43,875 43,028 38,575 44,482 33,600 19.39%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -22.96% 0.00% 0.00% 0.00% 0.00% 1.19% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 50.75 25.36 102.69 84.23 61.09 24.29 137.98 -48.63%
EPS -11.65 -6.23 -7.39 -7.00 -4.00 0.29 -31.46 -48.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2947 -0.2427 -0.1826 -0.55 -0.51 -0.48 -0.48 -27.74%
Adjusted Per Share Value based on latest NOSH - 48,966
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.85 0.92 3.74 3.01 1.96 0.90 3.85 -38.62%
EPS -0.42 -0.23 -0.27 -0.25 -0.13 0.01 -1.15 -48.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0107 -0.0088 -0.0067 -0.0196 -0.0163 -0.0177 -0.0134 -13.91%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.41 0.34 0.31 0.70 0.98 1.40 2.45 -
P/RPS 0.81 1.34 0.30 0.83 1.60 5.76 1.78 -40.80%
P/EPS -3.52 -5.46 -4.19 -10.00 -24.50 482.76 -5.97 -29.66%
EY -28.41 -18.32 -23.84 -10.00 -4.08 0.21 -16.76 42.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 04/02/02 30/08/01 31/05/01 27/02/01 29/11/00 30/08/00 31/05/00 -
Price 0.52 0.59 0.32 0.45 0.98 1.35 1.80 -
P/RPS 1.02 2.33 0.31 0.53 1.60 5.56 1.30 -14.91%
P/EPS -4.46 -9.47 -4.33 -6.43 -24.50 465.52 -4.38 1.21%
EY -22.40 -10.56 -23.10 -15.56 -4.08 0.21 -22.81 -1.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment