[ATAIMS] QoQ TTM Result on 31-Dec-2000 [#3]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -11.63%
YoY--%
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 43,738 45,373 45,054 47,914 47,464 45,841 35,034 15.92%
PBT -7,168 -6,120 -3,224 -18,400 -16,954 -13,509 -13,695 -35.02%
Tax 4,793 6,120 3,353 18,529 17,585 15,923 15,980 -55.15%
NP -2,375 0 129 129 631 2,414 2,285 -
-
NP to SH -6,808 -6,105 -3,243 -18,918 -16,947 -13,492 -13,621 -36.99%
-
Tax Rate - - - - - - - -
Total Cost 46,113 45,373 44,925 47,785 46,833 43,427 32,749 25.60%
-
Net Worth -12,913 -10,646 -8,002 -26,931 -21,317 -21,351 -23,007 -31.93%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -12,913 -10,646 -8,002 -26,931 -21,317 -21,351 -23,007 -31.93%
NOSH 43,819 43,868 43,823 48,966 41,800 44,482 47,933 -5.80%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -5.43% 0.00% 0.29% 0.27% 1.33% 5.27% 6.52% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 99.81 103.43 102.81 97.85 113.55 103.05 73.09 23.06%
EPS -15.54 -13.92 -7.40 -38.63 -40.54 -30.33 -28.42 -33.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2947 -0.2427 -0.1826 -0.55 -0.51 -0.48 -0.48 -27.74%
Adjusted Per Share Value based on latest NOSH - 48,966
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.63 3.77 3.74 3.98 3.94 3.81 2.91 15.86%
EPS -0.57 -0.51 -0.27 -1.57 -1.41 -1.12 -1.13 -36.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0107 -0.0088 -0.0066 -0.0224 -0.0177 -0.0177 -0.0191 -32.01%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.41 0.34 0.31 0.70 0.98 1.40 2.45 -
P/RPS 0.41 0.33 0.30 0.72 0.86 1.36 3.35 -75.31%
P/EPS -2.64 -2.44 -4.19 -1.81 -2.42 -4.62 -8.62 -54.53%
EY -37.89 -40.93 -23.87 -55.19 -41.37 -21.66 -11.60 119.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 04/02/02 30/08/01 31/05/01 27/02/01 29/11/00 30/08/00 - -
Price 0.52 0.59 0.32 0.45 0.98 1.35 0.00 -
P/RPS 0.52 0.57 0.31 0.46 0.86 1.31 0.00 -
P/EPS -3.35 -4.24 -4.32 -1.16 -2.42 -4.45 0.00 -
EY -29.88 -23.59 -23.13 -85.85 -41.37 -22.47 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment