[ATAIMS] YoY TTM Result on 31-Dec-2000 [#3]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -11.63%
YoY--%
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 34,425 39,311 40,709 47,914 -10.43%
PBT -19,266 -26,778 -10,077 -18,400 1.54%
Tax 6 -125 3,485 18,529 -93.13%
NP -19,260 -26,903 -6,592 129 -
-
NP to SH -19,260 -26,903 -9,556 -18,918 0.59%
-
Tax Rate - - - - -
Total Cost 53,685 66,214 47,301 47,785 3.95%
-
Net Worth -58,475 -40,433 -17,775 -26,931 29.49%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth -58,475 -40,433 -17,775 -26,931 29.49%
NOSH 43,890 43,782 43,835 48,966 -3.58%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin -55.95% -68.44% -16.19% 0.27% -
ROE 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 78.43 89.79 92.87 97.85 -7.10%
EPS -43.88 -61.45 -21.80 -38.63 4.33%
DPS 0.00 0.00 0.00 0.00 -
NAPS -1.3323 -0.9235 -0.4055 -0.55 34.30%
Adjusted Per Share Value based on latest NOSH - 48,966
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 2.86 3.26 3.38 3.98 -10.43%
EPS -1.60 -2.23 -0.79 -1.57 0.63%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0485 -0.0336 -0.0148 -0.0224 29.36%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 0.25 0.11 0.50 0.70 -
P/RPS 0.32 0.12 0.54 0.72 -23.68%
P/EPS -0.57 -0.18 -2.29 -1.81 -31.96%
EY -175.53 -558.61 -43.60 -55.19 47.06%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 27/02/04 26/02/03 28/02/02 27/02/01 -
Price 1.28 0.11 0.32 0.45 -
P/RPS 1.63 0.12 0.34 0.46 52.45%
P/EPS -2.92 -0.18 -1.47 -1.16 36.03%
EY -34.28 -558.61 -68.12 -85.85 -26.36%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment