[ECOWLD] QoQ Quarter Result on 30-Sep-2001 [#4]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- 0.53%
YoY- -43.0%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 28,438 10,776 9,372 18,432 25,792 13,486 17,947 36.03%
PBT 8,797 5,334 3,311 7,033 7,130 6,305 5,803 32.06%
Tax -1,971 -1,780 -1,005 -1,485 -1,611 -2,412 -1,120 45.91%
NP 6,826 3,554 2,306 5,548 5,519 3,893 4,683 28.64%
-
NP to SH 6,826 3,554 2,306 5,548 5,519 3,893 4,683 28.64%
-
Tax Rate 22.41% 33.37% 30.35% 21.11% 22.59% 38.26% 19.30% -
Total Cost 21,612 7,222 7,066 12,884 20,273 9,593 13,264 38.59%
-
Net Worth 285,680 279,242 279,282 272,356 265,915 272,509 267,971 4.37%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 285,680 279,242 279,282 272,356 265,915 272,509 267,971 4.37%
NOSH 252,814 253,857 256,222 252,181 250,863 259,533 260,166 -1.89%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 24.00% 32.98% 24.61% 30.10% 21.40% 28.87% 26.09% -
ROE 2.39% 1.27% 0.83% 2.04% 2.08% 1.43% 1.75% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 11.25 4.24 3.66 7.31 10.28 5.20 6.90 38.65%
EPS 2.70 1.40 0.90 2.20 2.20 1.50 1.80 31.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.10 1.09 1.08 1.06 1.05 1.03 6.39%
Adjusted Per Share Value based on latest NOSH - 252,181
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 0.96 0.37 0.32 0.63 0.87 0.46 0.61 35.41%
EPS 0.23 0.12 0.08 0.19 0.19 0.13 0.16 27.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0969 0.0947 0.0947 0.0924 0.0902 0.0924 0.0909 4.36%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.58 0.69 0.71 0.58 0.58 0.60 0.80 -
P/RPS 5.16 16.25 19.41 7.94 5.64 11.55 11.60 -41.81%
P/EPS 21.48 49.29 78.89 26.36 26.36 40.00 44.44 -38.49%
EY 4.66 2.03 1.27 3.79 3.79 2.50 2.25 62.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.63 0.65 0.54 0.55 0.57 0.78 -24.72%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 28/05/02 25/02/02 29/11/01 28/08/01 29/05/01 23/03/01 -
Price 0.49 0.65 0.69 0.71 0.69 0.60 0.60 -
P/RPS 4.36 15.31 18.86 9.71 6.71 11.55 8.70 -36.98%
P/EPS 18.15 46.43 76.67 32.27 31.36 40.00 33.33 -33.38%
EY 5.51 2.15 1.30 3.10 3.19 2.50 3.00 50.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.59 0.63 0.66 0.65 0.57 0.58 -18.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment