[ECOWLD] QoQ Cumulative Quarter Result on 31-Jan-2018 [#1]

Announcement Date
29-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ- -88.51%
YoY- -79.26%
View:
Show?
Cumulative Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 2,171,768 1,552,326 1,062,277 563,591 2,924,665 2,025,650 1,262,732 43.40%
PBT 217,319 138,239 90,346 39,897 282,613 224,990 181,589 12.68%
Tax -51,727 -41,177 -31,805 -15,809 -72,963 -49,052 -31,743 38.35%
NP 165,592 97,062 58,541 24,088 209,650 175,938 149,846 6.86%
-
NP to SH 165,592 97,062 58,541 24,088 209,650 175,938 149,846 6.86%
-
Tax Rate 23.80% 29.79% 35.20% 39.62% 25.82% 21.80% 17.48% -
Total Cost 2,006,176 1,455,264 1,003,736 539,503 2,715,015 1,849,712 1,112,886 47.96%
-
Net Worth 4,416,552 4,328,221 4,298,777 4,269,334 4,269,334 4,239,890 4,139,263 4.40%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 4,416,552 4,328,221 4,298,777 4,269,334 4,269,334 4,239,890 4,139,263 4.40%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin 7.62% 6.25% 5.51% 4.27% 7.17% 8.69% 11.87% -
ROE 3.75% 2.24% 1.36% 0.56% 4.91% 4.15% 3.62% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 73.76 52.72 36.08 19.14 99.33 68.80 43.62 41.79%
EPS 5.62 3.30 1.99 0.82 7.25 6.12 5.28 4.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.47 1.46 1.45 1.45 1.44 1.43 3.22%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 73.76 52.72 36.08 19.14 99.33 68.80 42.89 43.39%
EPS 5.62 3.30 1.99 0.82 7.12 5.98 5.09 6.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.47 1.46 1.45 1.45 1.44 1.4058 4.40%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 1.00 1.25 1.15 1.40 1.55 1.57 1.52 -
P/RPS 1.36 2.37 3.19 7.31 1.56 2.28 3.48 -46.45%
P/EPS 17.78 37.92 57.84 171.13 21.77 26.27 29.36 -28.35%
EY 5.62 2.64 1.73 0.58 4.59 3.81 3.41 39.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.85 0.79 0.97 1.07 1.09 1.06 -26.28%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 13/12/18 20/09/18 28/06/18 29/03/18 15/12/17 14/09/17 15/06/17 -
Price 0.985 1.18 1.21 1.00 1.48 1.59 1.65 -
P/RPS 1.34 2.24 3.35 5.22 1.49 2.31 3.78 -49.81%
P/EPS 17.51 35.80 60.86 122.23 20.79 26.61 31.87 -32.84%
EY 5.71 2.79 1.64 0.82 4.81 3.76 3.14 48.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.80 0.83 0.69 1.02 1.10 1.15 -30.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment