[ECOWLD] YoY Cumulative Quarter Result on 31-Jan-2018 [#1]

Announcement Date
29-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Jan-2018 [#1]
Profit Trend
QoQ- -88.51%
YoY- -79.26%
View:
Show?
Cumulative Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 CAGR
Revenue 507,353 537,945 491,230 563,591 592,714 463,511 22,620 55.06%
PBT 73,112 40,352 40,241 39,897 131,612 31,163 1,970 66.47%
Tax -10,678 -6,837 -9,924 -15,809 -15,447 -10,492 -1,183 36.38%
NP 62,434 33,515 30,317 24,088 116,165 20,671 787 85.30%
-
NP to SH 62,434 33,515 30,317 24,088 116,165 20,671 787 85.30%
-
Tax Rate 14.60% 16.94% 24.66% 39.62% 11.74% 33.67% 60.05% -
Total Cost 444,919 504,430 460,913 539,503 476,549 442,840 21,833 52.98%
-
Net Worth 4,681,545 4,563,770 4,357,665 4,269,334 3,955,738 3,183,809 322,416 45.84%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 CAGR
Net Worth 4,681,545 4,563,770 4,357,665 4,269,334 3,955,738 3,183,809 322,416 45.84%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,785,731 2,375,976 253,870 41.29%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 CAGR
NP Margin 12.31% 6.23% 6.17% 4.27% 19.60% 4.46% 3.48% -
ROE 1.33% 0.73% 0.70% 0.56% 2.94% 0.65% 0.24% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 CAGR
RPS 17.23 18.27 16.68 19.14 21.28 19.51 8.91 9.74%
EPS 2.12 1.14 1.03 0.82 4.17 0.87 0.31 31.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.55 1.48 1.45 1.42 1.34 1.27 3.22%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 CAGR
RPS 17.23 18.26 16.68 19.14 20.12 15.74 0.77 55.01%
EPS 2.12 1.14 1.03 0.82 3.94 0.70 0.03 82.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5895 1.5495 1.4795 1.4495 1.3431 1.081 0.1095 45.83%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 31/12/13 -
Price 0.50 0.64 0.92 1.40 1.46 1.29 3.80 -
P/RPS 2.90 3.50 5.51 7.31 6.86 6.61 42.65 -31.55%
P/EPS 23.58 56.23 89.35 171.13 35.01 148.28 1,225.81 -42.72%
EY 4.24 1.78 1.12 0.58 2.86 0.67 0.08 75.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.41 0.62 0.97 1.03 0.96 2.99 -27.35%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/12/13 CAGR
Date 25/03/21 26/03/20 28/03/19 29/03/18 16/03/17 24/03/16 25/02/14 -
Price 0.62 0.395 0.90 1.00 1.53 1.47 4.70 -
P/RPS 3.60 2.16 5.39 5.22 7.19 7.54 52.75 -31.51%
P/EPS 29.24 34.70 87.41 122.23 36.69 168.97 1,516.13 -42.69%
EY 3.42 2.88 1.14 0.82 2.73 0.59 0.07 73.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.25 0.61 0.69 1.08 1.10 3.70 -27.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment