[ECOWLD] QoQ Cumulative Quarter Result on 31-Oct-2018 [#4]

Announcement Date
13-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2018
Quarter
31-Oct-2018 [#4]
Profit Trend
QoQ- 70.6%
YoY- -21.02%
View:
Show?
Cumulative Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 1,555,782 1,034,411 491,230 2,171,768 1,552,326 1,062,277 563,591 97.15%
PBT 161,539 96,197 40,241 217,319 138,239 90,346 39,897 154.68%
Tax -39,574 -24,708 -9,924 -51,727 -41,177 -31,805 -15,809 84.67%
NP 121,965 71,489 30,317 165,592 97,062 58,541 24,088 195.74%
-
NP to SH 121,965 71,489 30,317 165,592 97,062 58,541 24,088 195.74%
-
Tax Rate 24.50% 25.68% 24.66% 23.80% 29.79% 35.20% 39.62% -
Total Cost 1,433,817 962,922 460,913 2,006,176 1,455,264 1,003,736 539,503 92.21%
-
Net Worth 4,416,552 4,387,108 4,357,665 4,416,552 4,328,221 4,298,777 4,269,334 2.29%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 4,416,552 4,387,108 4,357,665 4,416,552 4,328,221 4,298,777 4,269,334 2.29%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 7.84% 6.91% 6.17% 7.62% 6.25% 5.51% 4.27% -
ROE 2.76% 1.63% 0.70% 3.75% 2.24% 1.36% 0.56% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 52.84 35.13 16.68 73.76 52.72 36.08 19.14 97.16%
EPS 4.14 2.43 1.03 5.62 3.30 1.99 0.82 195.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.50 1.49 1.48 1.50 1.47 1.46 1.45 2.29%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 52.82 35.12 16.68 73.74 52.70 36.07 19.14 97.11%
EPS 4.14 2.43 1.03 5.62 3.30 1.99 0.82 195.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4995 1.4895 1.4795 1.4995 1.4695 1.4595 1.4495 2.29%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 0.785 0.925 0.92 1.00 1.25 1.15 1.40 -
P/RPS 1.49 2.63 5.51 1.36 2.37 3.19 7.31 -65.46%
P/EPS 18.95 38.10 89.35 17.78 37.92 57.84 171.13 -77.03%
EY 5.28 2.62 1.12 5.62 2.64 1.73 0.58 337.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.62 0.62 0.67 0.85 0.79 0.97 -34.08%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 19/09/19 27/06/19 28/03/19 13/12/18 20/09/18 28/06/18 29/03/18 -
Price 0.645 0.83 0.90 0.985 1.18 1.21 1.00 -
P/RPS 1.22 2.36 5.39 1.34 2.24 3.35 5.22 -62.15%
P/EPS 15.57 34.18 87.41 17.51 35.80 60.86 122.23 -74.77%
EY 6.42 2.93 1.14 5.71 2.79 1.64 0.82 295.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.56 0.61 0.66 0.80 0.83 0.69 -27.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment